Wolters Kluwer NV
AEX:WKL

Watchlist Manager
Wolters Kluwer NV Logo
Wolters Kluwer NV
AEX:WKL
Watchlist
Price: 152.8 EUR 0.36% Market Closed
Market Cap: 34.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WKL stock under the Base Case scenario is 139.71 EUR. Compared to the current market price of 152.8 EUR, Wolters Kluwer NV is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKL Relative Value
Base Case
139.71 EUR
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.1
P/S
P/S
Price to Sales
6.1
vs History
19
vs Industry
13
Median 3Y
5.3
Median 5Y
5.1
Industry
1.3
Forward
5.6
More Details
33.2
P/E
P/E
Price to Earnings
33.2
vs History
26
vs Industry
17
Median 3Y
32
Median 5Y
30.7
Industry
18.7
Forward
28.8
More Details
21.7
P/OCF
P/OCF
Price to OCF
21.7
vs History
19
vs Industry
19
Median 3Y
19.6
Median 5Y
18.1
Industry
12.5
More Details
21
P/FCFE
P/FCFE
Price to FCFE
21
vs History
47
vs Industry
27
Median 3Y
22.1
Median 5Y
20.7
Industry
17
More Details
23.2
P/B
P/B
Price to Book Value
23.2
vs History
12
vs Industry
2
Median 3Y
14.2
Median 5Y
10.8
Industry
2.3
More Details
6.6
EV/S
EV/S
Enterprise Value to Sales
6.6
vs History
17
vs Industry
11
Median 3Y
5.6
Median 5Y
5.5
Industry
1.3
Forward
6.1
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
17
vs Industry
17
Median 3Y
7.8
Median 5Y
7.7
Industry
3.1
More Details
20.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.1
vs History
19
vs Industry
16
Median 3Y
17.9
Median 5Y
17.2
Industry
9.8
Forward
18.5
More Details
26.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.7
vs History
23
vs Industry
17
Median 3Y
24.6
Median 5Y
24
Industry
12.9
Forward
23.3
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
17
vs Industry
18
Median 3Y
20.7
Median 5Y
19.4
Industry
11.8
More Details
29
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29
vs History
20
vs Industry
15
Median 3Y
25.9
Median 5Y
24
Industry
13.9
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
17
vs Industry
14
Median 3Y
4.3
Median 5Y
3.8
Industry
1.7
More Details

Multiples Across Competitors

WKL Competitors Multiples
Wolters Kluwer NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.4 18.8
US
TransUnion
NYSE:TRU
16B USD 3.8 56.3 16 27.8
P/S Multiple
Revenue Growth P/S to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average P/S: 7.2
6.1
6%
1
UK
Relx PLC
LSE:REL
7.9
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.3
7%
1.6
IE
Experian PLC
LSE:EXPN
6.1
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
12.4
14%
0.9
US
Equifax Inc
NYSE:EFX
5.6
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
CH
SGS SA
SIX:SGSN
2.2
6%
0.4
US
TransUnion
NYSE:TRU
3.8
8%
0.5
P/E Multiple
Earnings Growth PEG
NL
Wolters Kluwer NV
AEX:WKL
Average P/E: 56.2
33.2
10%
3.3
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
41.9
10%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
244.5
79%
3.1
US
Equifax Inc
NYSE:EFX
52
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26.1
15%
1.7
US
TransUnion
NYSE:TRU
56.3
59%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBITDA: 52
20.1
7%
2.9
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.4
88%
2.3
US
Equifax Inc
NYSE:EFX
20.6
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.4
11%
1.1
US
TransUnion
NYSE:TRU
16
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Wolters Kluwer NV
AEX:WKL
Average EV/EBIT: 632.7
26.7
9%
3
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 433.1
478%
13.5
US
Equifax Inc
NYSE:EFX
34.2
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.8
14%
1.3
US
TransUnion
NYSE:TRU
27.8
27%
1

See Also

Summary
WKL intrinsic value, competitors valuation, and company profile.
DCF Valuation
WKL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WKL stock valuation using valuation multiples.
Wall Street Estimates
WKL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WKL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.