Wereldhave NV
AEX:WHA

Watchlist Manager
Wereldhave NV Logo
Wereldhave NV
AEX:WHA
Watchlist
Price: 13.88 EUR -0.57% Market Closed
Market Cap: 605.4m EUR
Have any thoughts about
Wereldhave NV?
Write Note

Relative Value

The Relative Value of one WHA stock under the Base Case scenario is 33.11 EUR. Compared to the current market price of 13.88 EUR, Wereldhave NV is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHA Relative Value
Base Case
33.11 EUR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
51
Median 3Y
3.2
Median 5Y
2.8
Industry
3.8
Forward
4
vs History
33
vs Industry
45
Median 3Y
6.1
Median 5Y
-0.9
Industry
16.8
Forward
7.7
vs History
22
vs Industry
48
Median 3Y
7.2
Median 5Y
6.2
Industry
11.2
vs History
34
vs Industry
42
Median 3Y
4.5
Median 5Y
4.5
Industry
13.5
vs History
26
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
41
vs Industry
43
Median 3Y
7.5
Median 5Y
7.4
Industry
6.8
Forward
9.4
vs History
55
vs Industry
49
Median 3Y
11
Median 5Y
10.9
Industry
12
vs History
61
vs Industry
47
Median 3Y
12.7
Median 5Y
12.5
Industry
16.1
Forward
10.7
vs History
63
vs Industry
49
Median 3Y
13
Median 5Y
12.6
Industry
19.1
Forward
9.9
vs History
26
vs Industry
39
Median 3Y
17.1
Median 5Y
16.4
Industry
18.6
vs History
28
vs Industry
34
Median 3Y
17.2
Median 5Y
16.5
Industry
20.3
vs History
42
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

WHA Competitors Multiples
Wereldhave NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wereldhave NV
AEX:WHA
605.4m EUR 3.2 6 12.1 12.2
US
Simon Property Group Inc
NYSE:SPG
58.5B USD 9.9 23.9 18.7 26.8
US
Realty Income Corp
NYSE:O
49.8B USD 9.9 57.5 17.2 33.8
US
Kimco Realty Corp
NYSE:KIM
15.4B USD 8.6 24.6 20.4 38.1
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.4 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13.3B 0 0 0 0
HK
Link Real Estate Investment Trust
HKEX:823
91.6B HKD 6.7 -46.2 14.6 14.7
AU
Scentre Group
ASX:SCG
17.9B AUD 7.1 41.7 18.3 18.3
US
Federal Realty Investment Trust
NYSE:FRT
9.7B USD 8.2 34.1 18.8 34.2
US
Brixmor Property Group Inc
NYSE:BRX
8.7B USD 5.5 20.9 14.1 22.9
FR
Klepierre SA
PAR:LI
8.2B EUR 5.6 12.1 15.8 15.8

See Also

Discover More
Back to Top