Wereldhave NV
AEX:WHA

Watchlist Manager
Wereldhave NV Logo
Wereldhave NV
AEX:WHA
Watchlist
Price: 13.82 EUR 1.47% Market Closed
Market Cap: 602.8m EUR
Have any thoughts about
Wereldhave NV?
Write Note
Section:
 

Relative Value

The Relative Value of one WHA stock under the Base Case scenario is 32.38 EUR. Compared to the current market price of 13.82 EUR, Wereldhave NV is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHA Relative Value
Base Case
32.38 EUR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
23
vs Industry
51
Median 3Y
3.2
Median 5Y
2.8
Industry
3.6
Forward
4
More Details
6
P/E
P/E
Price to Earnings
6
vs History
33
vs Industry
45
Median 3Y
6.1
Median 5Y
-0.8
Industry
16.7
Forward
7.7
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
22
vs Industry
48
Median 3Y
7.2
Median 5Y
6.2
Industry
10.9
More Details
5.6
P/FCFE
P/FCFE
Price to FCFE
5.6
vs History
34
vs Industry
42
Median 3Y
4.5
Median 5Y
5
Industry
13.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
26
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
41
vs Industry
43
Median 3Y
7.5
Median 5Y
7.4
Industry
6.6
Forward
9.4
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
55
vs Industry
49
Median 3Y
10.9
Median 5Y
10.9
Industry
11.9
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
61
vs Industry
47
Median 3Y
12.7
Median 5Y
12.4
Industry
15.8
Forward
10.7
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
63
vs Industry
49
Median 3Y
13
Median 5Y
12.6
Industry
19
Forward
10.4
More Details
17.2
EV/OCF
EV/OCF
Enterprise Value to OCF
17.2
vs History
26
vs Industry
39
Median 3Y
17.1
Median 5Y
16.5
Industry
18.5
More Details
17.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.4
vs History
28
vs Industry
34
Median 3Y
17.2
Median 5Y
16.6
Industry
20.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
42
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

WHA Competitors Multiples
Wereldhave NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Wereldhave NV
AEX:WHA
602.8m EUR 3.2 6 12.1 12.2
US
Simon Property Group Inc
NYSE:SPG
56B USD 9.5 22.9 18.1 26
US
Realty Income Corp
NYSE:O
46.2B USD 9.2 53.3 16.4 32.2
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 8.1 23.2 19.6 36.6
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.3 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.1B AUD 7.1 42.1 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
83.4B HKD 6 -36.4 13.5 13.5
US
Federal Realty Investment Trust
NYSE:FRT
9.5B USD 8 33.4 18.5 33.8
FR
Klepierre SA
PAR:LI
8B EUR 5.5 11.8 15.5 15.5
US
Brixmor Property Group Inc
NYSE:BRX
8.3B USD 5.2 19.9 13.7 22.1

See Also

Summary
WHA intrinsic value, competitors valuation, and company profile.
DCF Valuation
WHA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WHA stock valuation using valuation multiples.
Wall Street Estimates
WHA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WHA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.