Koninklijke Vopak NV
AEX:VPK

Watchlist Manager
Koninklijke Vopak NV Logo
Koninklijke Vopak NV
AEX:VPK
Watchlist
Price: 45.1 EUR -1.31% Market Closed
Market Cap: 5.4B EUR
Have any thoughts about
Koninklijke Vopak NV?
Write Note

Relative Value

The Relative Value of one VPK stock under the Base Case scenario is 54.13 EUR. Compared to the current market price of 45.1 EUR, Koninklijke Vopak NV is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VPK Relative Value
Base Case
54.13 EUR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
33
Median 3Y
2.7
Median 5Y
3
Industry
1.3
Forward
4.1
vs History
69
vs Industry
31
Median 3Y
8.4
Median 5Y
9.4
Industry
9.8
Forward
13.2
vs History
39
vs Industry
22
Median 3Y
4.9
Median 5Y
5.4
Industry
4.9
vs History
17
vs Industry
14
Median 3Y
11.6
Median 5Y
11.5
Industry
10.5
vs History
19
vs Industry
29
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
vs History
93
vs Industry
31
Median 3Y
4.6
Median 5Y
5.1
Industry
1.8
Forward
5.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
93
vs Industry
21
Median 3Y
10
Median 5Y
11.6
Industry
6
Forward
8.4
vs History
93
vs Industry
17
Median 3Y
17.5
Median 5Y
18.6
Industry
8.4
Forward
12.9
vs History
58
vs Industry
21
Median 3Y
7.6
Median 5Y
8.9
Industry
6.4
vs History
87
vs Industry
17
Median 3Y
15.1
Median 5Y
37
Industry
11
vs History
22
vs Industry
35
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

VPK Competitors Multiples
Koninklijke Vopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Koninklijke Vopak NV
AEX:VPK
5.4B EUR 2.7 8.3 7.1 12.2
CA
Enbridge Inc
TSX:ENB
131.7B CAD 2.7 21 15.5 23.8
US
Williams Companies Inc
NYSE:WMB
72.7B USD 6.9 25.3 16.6 26.6
US
Enterprise Products Partners LP
NYSE:EPD
71.1B USD 1.3 12.3 10.8 14.5
US
ONEOK Inc
NYSE:OKE
68.4B USD 3.4 24.4 16.9 20.8
US
Energy Transfer LP
NYSE:ET
65.3B USD 0.8 14.2 9 13.7
US
Kinder Morgan Inc
NYSE:KMI
63.3B USD 4.2 25.1 14.1 21.7
CA
TC Energy Corp
TSX:TRP
72.3B CAD 4.3 14.2 13.8 19.5
US
Cheniere Energy Inc
NYSE:LNG
50.2B USD 3.1 13.7 8.8 10.3
US
MPLX LP
NYSE:MPLX
50.4B USD 4.3 11.7 10.2 12.7
US
Targa Resources Corp
NYSE:TRGP
45.3B USD 2.8 36.8 14.6 22.3

See Also

Discover More
Back to Top