Vastned Retail NV
AEX:VASTN

Watchlist Manager
Vastned Retail NV Logo
Vastned Retail NV
AEX:VASTN
Watchlist
Price: 24.05 EUR -0.21% Market Closed
Market Cap: 412.5m EUR
Have any thoughts about
Vastned Retail NV?
Write Note

Intrinsic Value

The intrinsic value of one VASTN stock under the Base Case scenario is 81.04 EUR. Compared to the current market price of 24.05 EUR, Vastned Retail NV is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VASTN Intrinsic Value
81.04 EUR
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vastned Retail NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VASTN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VASTN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Vastned Retail NV

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vastned Retail NV

Provide an overview of the primary business activities
of Vastned Retail NV.

What unique competitive advantages
does Vastned Retail NV hold over its rivals?

What risks and challenges
does Vastned Retail NV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vastned Retail NV.

Provide P/S
for Vastned Retail NV.

Provide P/E
for Vastned Retail NV.

Provide P/OCF
for Vastned Retail NV.

Provide P/FCFE
for Vastned Retail NV.

Provide P/B
for Vastned Retail NV.

Provide EV/S
for Vastned Retail NV.

Provide EV/GP
for Vastned Retail NV.

Provide EV/EBITDA
for Vastned Retail NV.

Provide EV/EBIT
for Vastned Retail NV.

Provide EV/OCF
for Vastned Retail NV.

Provide EV/FCFF
for Vastned Retail NV.

Provide EV/IC
for Vastned Retail NV.

Show me price targets
for Vastned Retail NV made by professional analysts.

What are the Revenue projections
for Vastned Retail NV?

How accurate were the past Revenue estimates
for Vastned Retail NV?

What are the Net Income projections
for Vastned Retail NV?

How accurate were the past Net Income estimates
for Vastned Retail NV?

What are the EPS projections
for Vastned Retail NV?

How accurate were the past EPS estimates
for Vastned Retail NV?

What are the EBIT projections
for Vastned Retail NV?

How accurate were the past EBIT estimates
for Vastned Retail NV?

Compare the revenue forecasts
for Vastned Retail NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vastned Retail NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vastned Retail NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vastned Retail NV compared to its peers.

Compare the P/E ratios
of Vastned Retail NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Vastned Retail NV with its peers.

Analyze the financial leverage
of Vastned Retail NV compared to its main competitors.

Show all profitability ratios
for Vastned Retail NV.

Provide ROE
for Vastned Retail NV.

Provide ROA
for Vastned Retail NV.

Provide ROIC
for Vastned Retail NV.

Provide ROCE
for Vastned Retail NV.

Provide Gross Margin
for Vastned Retail NV.

Provide Operating Margin
for Vastned Retail NV.

Provide Net Margin
for Vastned Retail NV.

Provide FCF Margin
for Vastned Retail NV.

Show all solvency ratios
for Vastned Retail NV.

Provide D/E Ratio
for Vastned Retail NV.

Provide D/A Ratio
for Vastned Retail NV.

Provide Interest Coverage Ratio
for Vastned Retail NV.

Provide Altman Z-Score Ratio
for Vastned Retail NV.

Provide Quick Ratio
for Vastned Retail NV.

Provide Current Ratio
for Vastned Retail NV.

Provide Cash Ratio
for Vastned Retail NV.

What is the historical Revenue growth
over the last 5 years for Vastned Retail NV?

What is the historical Net Income growth
over the last 5 years for Vastned Retail NV?

What is the current Free Cash Flow
of Vastned Retail NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vastned Retail NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vastned Retail NV

Current Assets 82.7m
Cash & Short-Term Investments 1.9m
Receivables 19.8m
Other Current Assets 60.9m
Non-Current Assets 1.2B
Long-Term Investments 1.2B
PP&E 1.1m
Intangibles 308k
Other Non-Current Assets 7.2m
Current Liabilities 226.4m
Short-Term Debt 13.2m
Other Current Liabilities 213.2m
Non-Current Liabilities 410.7m
Long-Term Debt 301.3m
Other Non-Current Liabilities 109.4m
Efficiency

Earnings Waterfall
Vastned Retail NV

Revenue
72.1m EUR
Cost of Revenue
-8m EUR
Gross Profit
64.1m EUR
Operating Expenses
-6.2m EUR
Operating Income
57.9m EUR
Other Expenses
-79.4m EUR
Net Income
-21.4m EUR

Free Cash Flow Analysis
Vastned Retail NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VASTN Profitability Score
Profitability Due Diligence

Vastned Retail NV's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

Vastned Retail NV's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

VASTN Solvency Score
Solvency Due Diligence

Vastned Retail NV's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Vastned Retail NV's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VASTN Price Targets Summary
Vastned Retail NV

Wall Street analysts forecast VASTN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VASTN is 25.5 EUR with a low forecast of 22.73 EUR and a high forecast of 28.35 EUR.

Lowest
Price Target
22.73 EUR
6% Downside
Average
Price Target
25.5 EUR
6% Upside
Highest
Price Target
28.35 EUR
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VASTN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VASTN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vastned Retail NV Logo
Vastned Retail NV

Country

Netherlands

Industry

Real Estate

Market Cap

412.5m EUR

Dividend Yield

5.32%

Description

Vastned Retail NV is a retail property company with focus on venues for premium shopping. The company is headquartered in Amsterdam, Noord-Holland and currently employs 34 full-time employees. The firm owns retail properties in Europe, such as in the Netherlands, Belgium, France, Spain and Istanbul, Turkey, and focuses on retail properties in shopping streets in old towns in European cities. Its tenants include Zara, GERRY WEBER, H&M, LA PERLA, LOUIS VUITTON, MaxMara and PULL& BEAR, among others. The firm operates through three segments: Premium City High Street Shops, High Street Shops and Non-High Street Shops, which comprises shopping centers, retail parks, retail warehouses and supermarkets. Its focus is on the development of the Premium City High Street Shops segment. The firm operates through numerous subsidiaries, including Vastned Retail Nederland BV, Vastned France Holding SARL, Vastned Retail Belgium NV, Vastned Projecten BV and Vastned Retail Spain SL, among others.

Contact

NOORD-HOLLAND
Amsterdam
De Boelelaan 7
+31102424300.0
www.vastned.nl

IPO

1987-09-11

Employees

34

Officers

CEO, MD & Member of Executive Board
Mr. Reinier Walta L.L.M., MSRE
Finance Director
Samira Ballafkih
Manager Treasury & Investor Relations
Remko Bakker
Director of Legal
Ms. Peggy G. Deraedt L.L.M.
Country Manager of France & Head of Asset Management
Mr. Thierry Fourez
Director ESG & Company Secretary
Mr. Raymond Kramer

See Also

Discover More
What is the Intrinsic Value of one VASTN stock?

The intrinsic value of one VASTN stock under the Base Case scenario is 81.04 EUR.

Is VASTN stock undervalued or overvalued?

Compared to the current market price of 24.05 EUR, Vastned Retail NV is Undervalued by 70%.

Back to Top