Vastned Retail NV
AEX:VASTN

Watchlist Manager
Vastned Retail NV Logo
Vastned Retail NV
AEX:VASTN
Watchlist
Price: 24.05 EUR -0.21% Market Closed
Market Cap: 412.5m EUR
Have any thoughts about
Vastned Retail NV?
Write Note

Relative Value

The Relative Value of one VASTN stock under the Base Case scenario is 51.41 EUR. Compared to the current market price of 24.05 EUR, Vastned Retail NV is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VASTN Relative Value
Base Case
51.41 EUR
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
34
Median 3Y
5.4
Median 5Y
5.2
Industry
3.7
Forward
5.7
vs History
vs Industry
38
Median 3Y
-12.2
Median 5Y
-8.8
Industry
16.6
Forward
12.8
vs History
1
vs Industry
40
Median 3Y
8.6
Median 5Y
8.6
Industry
11.2
vs History
vs Industry
14
Median 3Y
21.6
Median 5Y
15.9
Industry
13.3
vs History
1
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
88
vs Industry
29
Median 3Y
14.1
Median 5Y
14.1
Industry
6.7
Forward
10
vs History
88
vs Industry
44
Median 3Y
15.7
Median 5Y
15.8
Industry
12
vs History
88
vs Industry
45
Median 3Y
17.9
Median 5Y
18
Industry
16
Forward
12.4
vs History
88
vs Industry
48
Median 3Y
17.9
Median 5Y
18
Industry
19.2
Forward
14.6
vs History
66
vs Industry
36
Median 3Y
22.9
Median 5Y
23.4
Industry
18.6
vs History
58
vs Industry
31
Median 3Y
24.7
Median 5Y
25.2
Industry
20
vs History
73
vs Industry
59
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

VASTN Competitors Multiples
Vastned Retail NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Vastned Retail NV
AEX:VASTN
412.5m EUR 5.7 -19.2 12.5 12.5
US
Simon Property Group Inc
NYSE:SPG
59.5B USD 10.1 24.3 18.9 27.1
US
Realty Income Corp
NYSE:O
50.5B USD 10.1 58.3 17.4 34.1
US
Kimco Realty Corp
NYSE:KIM
15.7B USD 8.8 25.1 20.7 38.7
US
Regency Centers Corp
NASDAQ:REG
13.5B USD 9.4 34.6 20.2 35.9
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.4B AUD 7.2 42.8 18.6 18.6
HK
Link Real Estate Investment Trust
HKEX:823
84.1B HKD 6.2 -42.4 13.8 13.9
US
Federal Realty Investment Trust
NYSE:FRT
9.8B USD 8.2 34.3 18.9 34.4
US
Brixmor Property Group Inc
NYSE:BRX
9B USD 5.6 21.6 14.4 23.3
FR
Klepierre SA
PAR:LI
8.3B EUR 5.7 12.3 15.9 15.9

See Also

Discover More
Back to Top