Vastned Retail NV
AEX:VASTN

Watchlist Manager
Vastned Retail NV Logo
Vastned Retail NV
AEX:VASTN
Watchlist
Price: 21.7 EUR 3.83% Market Closed
Market Cap: 372.2m EUR
Have any thoughts about
Vastned Retail NV?
Write Note

Income Statement

Earnings Waterfall
Vastned Retail NV

Revenue
72.1m EUR
Cost of Revenue
-8m EUR
Gross Profit
64.1m EUR
Operating Expenses
-6.2m EUR
Operating Income
57.9m EUR
Other Expenses
-79.4m EUR
Net Income
-21.4m EUR

Income Statement
Vastned Retail NV

Rotate your device to view
Income Statement
Currency: EUR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
107
N/A
108
+0%
110
+2%
111
+1%
113
+2%
115
+2%
117
+1%
121
+3%
124
+2%
127
+3%
130
+3%
132
+1%
133
+1%
133
0%
132
0%
131
-1%
129
-1%
127
-1%
126
-1%
127
+0%
128
+1%
129
+1%
131
+1%
133
+1%
133
+0%
134
+1%
39
-71%
77
+100%
80
+3%
77
-4%
71
-8%
69
-2%
67
-4%
65
-3%
63
-2%
62
-2%
64
+3%
66
+4%
69
+4%
72
+5%
72
0%
Gross Profit
Cost of Revenue
(14)
(13)
(13)
(14)
(14)
(15)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(16)
(15)
(15)
(15)
(14)
(15)
(15)
(16)
(16)
(16)
(17)
(17)
(17)
(5)
(8)
(7)
(7)
(6)
(7)
(8)
(8)
(7)
(6)
(6)
(7)
(8)
(8)
(8)
Gross Profit
94
N/A
95
+1%
96
+2%
97
+1%
99
+2%
100
+1%
101
+1%
105
+4%
108
+3%
112
+4%
115
+3%
117
+1%
118
+1%
117
-1%
117
0%
116
-1%
114
-1%
113
-1%
112
-1%
112
+0%
112
+0%
113
+1%
115
+2%
116
+0%
116
+1%
117
+0%
34
-71%
70
+104%
73
+4%
70
-3%
64
-9%
63
-2%
59
-6%
57
-4%
56
-1%
56
+0%
58
+4%
59
+2%
61
+3%
64
+5%
64
+0%
Operating Income
Operating Expenses
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(10)
(10)
(9)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(4)
(8)
(10)
(10)
(9)
(8)
(7)
(7)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
Selling, General & Administrative
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(10)
(10)
(9)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(4)
(10)
(8)
(10)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(1)
(0)
0
0
0
1
1
1
(0)
(0)
0
1
1
Operating Income
87
N/A
88
+1%
90
+2%
91
+1%
92
+2%
93
+1%
94
+1%
97
+3%
99
+2%
102
+3%
105
+3%
107
+2%
109
+2%
110
+1%
109
0%
109
-1%
108
-1%
106
-1%
105
-1%
105
+0%
106
+0%
107
+1%
108
+2%
109
+0%
109
+0%
109
0%
30
-73%
62
+106%
63
+3%
60
-5%
56
-8%
55
-1%
52
-6%
50
-4%
50
+0%
50
+0%
51
+3%
52
+2%
54
+4%
57
+6%
58
+1%
Pre-Tax Income
Interest Income Expense
91
90
111
105
120
124
120
177
172
109
33
(164)
(258)
(286)
(256)
(181)
(115)
(52)
(25)
4
18
23
4
(4)
(42)
(95)
42
46
10
(13)
(37)
(30)
(61)
(98)
(82)
(35)
17
(15)
(69)
(72)
(61)
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
0
(0)
(1)
0
(6)
(6)
(6)
(6)
1
1
2
2
2
2
0
0
1
2
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
1
1
1
1
1
1
2
2
2
1
1
0
1
1
1
1
1
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
178
N/A
178
0%
200
+13%
196
-2%
212
+8%
217
+2%
215
-1%
269
+25%
266
-1%
207
-22%
134
-35%
(54)
N/A
(146)
-169%
(173)
-18%
(144)
+17%
(70)
+51%
(4)
+94%
55
N/A
81
+48%
111
+36%
126
+14%
133
+5%
115
-13%
110
-5%
71
-35%
19
-74%
72
+288%
108
+50%
73
-32%
48
-35%
18
-61%
25
+33%
(10)
N/A
(48)
-395%
(32)
+34%
15
N/A
68
+345%
38
-45%
(14)
N/A
(14)
+1%
(3)
+81%
Net Income
Tax Provision
(11)
(10)
(16)
(16)
(17)
(17)
(12)
(11)
(10)
(5)
1
11
17
20
16
14
9
2
1
(2)
(3)
(3)
(4)
(1)
3
9
(2)
(3)
(4)
(4)
(1)
(1)
2
4
3
0
(1)
(1)
(0)
(1)
(14)
Income from Continuing Operations
167
167
184
180
194
200
203
257
256
201
135
(44)
(129)
(153)
(127)
(56)
5
57
82
109
123
130
112
109
74
28
70
105
69
44
17
24
(8)
(44)
(29)
16
67
36
(15)
(15)
(16)
Income to Minority Interest
(9)
(7)
(8)
(7)
(7)
(9)
(9)
(13)
(16)
(15)
(16)
(7)
(4)
(2)
(1)
(5)
(5)
(8)
(10)
(10)
(13)
(13)
(12)
(13)
(9)
(7)
(7)
(12)
(7)
(2)
0
(1)
1
3
(0)
(1)
(4)
(5)
(5)
(4)
(4)
Net Income (Common)
158
N/A
160
+1%
176
+10%
173
-2%
188
+9%
191
+2%
194
+2%
244
+26%
239
-2%
186
-22%
119
-36%
(51)
N/A
(133)
-161%
(155)
-16%
(129)
+17%
(61)
+52%
(1)
+99%
49
N/A
73
+47%
99
+36%
110
+11%
117
+6%
99
-15%
96
-3%
65
-32%
21
-68%
64
+210%
95
+47%
62
-34%
41
-34%
17
-57%
22
+28%
(7)
N/A
(41)
-480%
(29)
+30%
14
N/A
62
+334%
31
-50%
(19)
N/A
(19)
-1%
(21)
-11%
EPS (Diluted)
9.35
N/A
9.44
+1%
10.42
+10%
10.23
-2%
11.11
+9%
11.32
+2%
11.53
+2%
15.01
+30%
14.61
-3%
11.34
-22%
7.23
-36%
-3.1
N/A
-8.11
-162%
-9.35
-15%
-7.62
+19%
-3.35
+56%
-0.03
+99%
2.69
N/A
3.96
+47%
5.4
+36%
5.94
+10%
6.29
+6%
5.35
-15%
5.16
-4%
3.49
-32%
1.09
-69%
3.4
+212%
4.48
+32%
3.43
-23%
1.98
-42%
1
-49%
1.25
+25%
-0.41
N/A
-2.41
-488%
-1.68
+30%
0.84
N/A
3.64
+333%
1.83
-50%
-1.12
N/A
-1.12
N/A
-1.24
-11%

See Also

Discover More