Universal Music Group NV
AEX:UMG

Watchlist Manager
Universal Music Group NV Logo
Universal Music Group NV
AEX:UMG
Watchlist
Price: 23.96 EUR -0.46% Market Closed
Market Cap: 43.8B EUR

Intrinsic Value

The intrinsic value of one UMG stock under the Base Case scenario is 24.37 EUR. Compared to the current market price of 23.96 EUR, Universal Music Group NV is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UMG Intrinsic Value
24.37 EUR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Universal Music Group NV

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
UMG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UMG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Universal Music Group NV
AEX:UMG
NL
Media
Market Cap
43.8B EUR
IPO
Sep 21, 2021
NL
Media
Market Cap
43.8B EUR
IPO
Sep 21, 2021
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UMG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Universal Music Group NV
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Universal Music Group NV

Balance Sheet Decomposition
Universal Music Group NV

Current Assets 4.6B
Cash & Short-Term Investments 580m
Receivables 2.5B
Other Current Assets 1.5B
Non-Current Assets 12.7B
Long-Term Investments 3.8B
PP&E 688m
Intangibles 7.6B
Other Non-Current Assets 631m
Efficiency

Free Cash Flow Analysis
Universal Music Group NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Universal Music Group NV

Revenue
11.8B EUR
Cost of Revenue
-6.7B EUR
Gross Profit
5.1B EUR
Operating Expenses
-3.3B EUR
Operating Income
1.8B EUR
Other Expenses
311m EUR
Net Income
2.1B EUR
Fundamental Scores

UMG Profitability Score
Profitability Due Diligence

Universal Music Group NV's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Free Cash Flow
69/100
Profitability
Score

Universal Music Group NV's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

UMG Solvency Score
Solvency Due Diligence

Universal Music Group NV's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Universal Music Group NV's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UMG Price Targets Summary
Universal Music Group NV

Wall Street analysts forecast UMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UMG is 29.21 EUR with a low forecast of 15.15 EUR and a high forecast of 36.75 EUR.

Lowest
Price Target
15.15 EUR
37% Downside
Average
Price Target
29.21 EUR
22% Upside
Highest
Price Target
36.75 EUR
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

UMG Insider Trading
Buy and sell transactions by insiders

UMG News

Other Videos
What is the Intrinsic Value of one UMG stock?

The intrinsic value of one UMG stock under the Base Case scenario is 24.37 EUR.

Is UMG stock undervalued or overvalued?

Compared to the current market price of 23.96 EUR, Universal Music Group NV is Undervalued by 2%.

Back to Top