Just Eat Takeaway.com NV
AEX:TKWY

Watchlist Manager
Just Eat Takeaway.com NV Logo
Just Eat Takeaway.com NV
AEX:TKWY
Watchlist
Price: 14.235 EUR -0.04% Market Closed
Market Cap: 3.1B EUR
Have any thoughts about
Just Eat Takeaway.com NV?
Write Note

Relative Value

The Relative Value of one TKWY stock under the Base Case scenario is 17.064 EUR. Compared to the current market price of 14.235 EUR, Just Eat Takeaway.com NV is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKWY Relative Value
Base Case
17.064 EUR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
50
Median 3Y
0.6
Median 5Y
1.2
Industry
0.6
Forward
0.5
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-5.4
Industry
16.7
Forward
-19.8
vs History
46
vs Industry
14
Median 3Y
-7.2
Median 5Y
-7.2
Industry
7.7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
7.4
Industry
15
vs History
87
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
93
vs Industry
51
Median 3Y
0.7
Median 5Y
1.5
Industry
0.7
Forward
0.7
vs History
93
vs Industry
67
Median 3Y
1.6
Median 5Y
4.4
Industry
2.2
vs History
55
vs Industry
69
Median 3Y
1.7
Median 5Y
1.7
Industry
8.4
Forward
8.2
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-8.6
Industry
12.8
Forward
-11
vs History
46
vs Industry
13
Median 3Y
-10.9
Median 5Y
-10.9
Industry
8.8
vs History
26
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
12.1
vs History
79
vs Industry
80
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

TKWY Competitors Multiples
Just Eat Takeaway.com NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Just Eat Takeaway.com NV
AEX:TKWY
2.9B EUR 0.6 -1.5 1.9 -8.6
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
841.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
950.2B HKD 2.9 39.2 33.8 33.8
NL
Prosus NV
AEX:PRX
93.1B EUR 17.8 14.8 -563.6 -563.6
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
US
DoorDash Inc
NASDAQ:DASH
71.7B USD 7.1 -417 218.2 -273.6
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.7 6.4 6.4
P/E Multiple
Earnings Growth
NL
Just Eat Takeaway.com NV
AEX:TKWY
Average P/E: 34
Negative Multiple: -1.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.8
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10.6
185%
CN
Meituan
HKEX:3690
39.2
320%
NL
Prosus NV
AEX:PRX
14.8
57%
UY
MercadoLibre Inc
BMV:MELIN
68.8
239%
AR
Mercadolibre Inc
NASDAQ:MELI
69.1
246%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -417 N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
EV/EBITDA Multiple
EBITDA Growth
NL
Just Eat Takeaway.com NV
AEX:TKWY
Average EV/EBITDA: 41.2
1.9
-59%
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
226%
CN
Meituan
HKEX:3690
33.8
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
US
D
DoorDash Inc
NASDAQ:DASH
218.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
NL
Just Eat Takeaway.com NV
AEX:TKWY
Average EV/EBIT: 26.9
Negative Multiple: -8.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
33.8
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -273.6 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top