Randstad NV
AEX:RAND
Intrinsic Value
The intrinsic value of one RAND stock under the Base Case scenario is 77.36 EUR. Compared to the current market price of 40.93 EUR, Randstad NV is Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Randstad NV
Fundamental Analysis

Revenue & Expenses Breakdown
Randstad NV
Balance Sheet Decomposition
Randstad NV
Current Assets | 6.1B |
Cash & Short-Term Investments | 357m |
Receivables | 5.7B |
Non-Current Assets | 5.1B |
Long-Term Investments | 209m |
PP&E | 615m |
Intangibles | 3.6B |
Other Non-Current Assets | 740m |
Free Cash Flow Analysis
Randstad NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Randstad NV
Revenue
|
24.1B
EUR
|
Cost of Revenue
|
-19.4B
EUR
|
Gross Profit
|
4.7B
EUR
|
Operating Expenses
|
-4.2B
EUR
|
Operating Income
|
548m
EUR
|
Other Expenses
|
-433m
EUR
|
Net Income
|
115m
EUR
|
RAND Profitability Score
Profitability Due Diligence
Randstad NV's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Randstad NV's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
RAND Solvency Score
Solvency Due Diligence
Randstad NV's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Randstad NV's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAND Price Targets Summary
Randstad NV
According to Wall Street analysts, the average 1-year price target for RAND is 44.91 EUR with a low forecast of 30.3 EUR and a high forecast of 63 EUR.
Dividends
Current shareholder yield for RAND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RAND stock under the Base Case scenario is 77.36 EUR.
Compared to the current market price of 40.93 EUR, Randstad NV is Undervalued by 47%.