R

Randstad NV
AEX:RAND

Watchlist Manager
Randstad NV
AEX:RAND
Watchlist
Price: 39.36 EUR -0.33% Market Closed
Market Cap: 7.1B EUR
Have any thoughts about
Randstad NV?
Write Note
Section:
 

Relative Value

The Relative Value of one RAND stock under the Base Case scenario is 80.43 EUR. Compared to the current market price of 39.36 EUR, Randstad NV is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAND Relative Value
Base Case
80.43 EUR
Undervaluation 51%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
82
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.3
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
22
vs Industry
47
Median 3Y
12.2
Median 5Y
13
Industry
19
Forward
13.1
More Details
8.1
P/OCF
P/OCF
Price to OCF
8.1
vs History
38
vs Industry
53
Median 3Y
8.6
Median 5Y
8.1
Industry
13.4
More Details
6.4
P/FCFE
P/FCFE
Price to FCFE
6.4
vs History
93
vs Industry
52
Median 3Y
8.9
Median 5Y
10.4
Industry
18.3
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
71
vs Industry
50
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
76
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
Forward
0.3
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
76
vs Industry
60
Median 3Y
1.8
Median 5Y
1.8
Industry
3.3
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
25
vs Industry
49
Median 3Y
7.3
Median 5Y
7.3
Industry
10.4
Forward
7.3
More Details
12.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.9
vs History
15
vs Industry
40
Median 3Y
9.8
Median 5Y
10.4
Industry
12.7
Forward
10.2
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
36
vs Industry
45
Median 3Y
9.2
Median 5Y
8.5
Industry
12.6
More Details
9.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.8
vs History
36
vs Industry
42
Median 3Y
10.3
Median 5Y
9.5
Industry
14.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
77
vs Industry
53
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
More Details

Multiples Across Competitors

RAND Competitors Multiples
Randstad NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 26.1 23.1 28.2
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 17 12.4 15.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.1 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.7 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.5 11.7 80.4
US
Korn Ferry
NYSE:KFY
3.4B USD 1.3 14.1 8.1 10.1
P/S Multiple
Revenue Growth P/S to Growth
NL
R
Randstad NV
AEX:RAND
Average P/S: 467 438
0.3
4%
0.1
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
US
Korn Ferry
NYSE:KFY
1.3
9%
0.1
P/E Multiple
Earnings Growth P/E to Growth
NL
R
Randstad NV
AEX:RAND
Average P/E: 74 667 448.7
16.1
24%
0.7
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
26.1
4%
6.8
US
TriNet Group Inc
NYSE:TNET
17
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.1
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.7
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.5 N/A N/A
US
Korn Ferry
NYSE:KFY
14.1
87%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
R
Randstad NV
AEX:RAND
Average EV/EBITDA: 7 664 260.1
7.7
5%
1.6
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.7
26%
0.4
US
Korn Ferry
NYSE:KFY
8.1
45%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
R
Randstad NV
AEX:RAND
Average EV/EBIT: 13 710 852.6
12.9
18%
0.7
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
US
TriNet Group Inc
NYSE:TNET
15.1
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
80.4
-91%
N/A
US
Korn Ferry
NYSE:KFY
10.1
55%
0.2

See Also

Summary
RAND intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAND stock valuation using valuation multiples.
Wall Street Estimates
RAND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.