R

Randstad NV
AEX:RAND

Watchlist Manager
Randstad NV
AEX:RAND
Watchlist
Price: 39.36 EUR -0.33% Market Closed
Market Cap: 7.1B EUR
Have any thoughts about
Randstad NV?
Write Note

Income Statement

Earnings Waterfall
Randstad NV

Revenue
24.2B EUR
Cost of Revenue
-19.4B EUR
Gross Profit
4.8B EUR
Operating Expenses
-4.3B EUR
Operating Income
580m EUR
Other Expenses
-153m EUR
Net Income
427m EUR

Income Statement
Randstad NV

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 032
N/A
17 250
+1%
17 712
+3%
18 259
+3%
18 720
+3%
19 219
+3%
19 489
+1%
19 782
+1%
20 154
+2%
20 684
+3%
21 539
+4%
22 298
+4%
22 820
+2%
23 273
+2%
23 399
+1%
23 555
+1%
23 689
+1%
23 812
+1%
23 847
+0%
23 782
0%
23 782
N/A
23 676
0%
23 372
-1%
21 852
-7%
21 020
-4%
20 718
-1%
20 832
+1%
22 473
+8%
23 574
+5%
24 635
+5%
25 728
+4%
26 536
+3%
27 315
+3%
27 568
+1%
27 465
0%
27 044
-2%
26 250
-3%
25 426
-3%
24 846
-2%
24 466
-2%
24 221
-1%
Gross Profit
Cost of Revenue
(13 909)
(14 072)
(14 436)
(14 868)
(15 230)
(15 625)
(15 844)
(16 076)
(16 382)
(16 750)
(17 337)
(17 864)
(18 209)
(18 567)
(18 713)
(18 872)
(18 993)
(19 111)
(19 132)
(19 065)
(19 053)
(18 971)
(18 746)
(17 590)
(16 987)
(16 770)
(16 874)
(18 162)
(18 986)
(19 739)
(20 531)
(21 065)
(21 616)
(21 817)
(21 706)
(21 404)
(20 796)
(20 148)
(19 739)
(19 498)
(19 378)
Gross Profit
3 123
N/A
3 178
+2%
3 275
+3%
3 391
+4%
3 489
+3%
3 595
+3%
3 645
+1%
3 706
+2%
3 772
+2%
3 934
+4%
4 203
+7%
4 434
+5%
4 611
+4%
4 706
+2%
4 686
0%
4 682
0%
4 696
+0%
4 701
+0%
4 715
+0%
4 717
+0%
4 729
+0%
4 705
-1%
4 626
-2%
4 262
-8%
4 033
-5%
3 948
-2%
3 958
+0%
4 311
+9%
4 588
+6%
4 896
+7%
5 197
+6%
5 471
+5%
5 699
+4%
5 751
+1%
5 759
+0%
5 640
-2%
5 454
-3%
5 278
-3%
5 107
-3%
4 968
-3%
4 843
-3%
Operating Income
Operating Expenses
(2 653)
(2 662)
(2 738)
(2 813)
(2 863)
(2 888)
(2 909)
(2 934)
(2 973)
(3 117)
(3 391)
(3 622)
(3 816)
(3 845)
(3 803)
(3 773)
(3 754)
(3 739)
(3 865)
(3 869)
(3 938)
(3 826)
(3 874)
(3 731)
(3 548)
(3 476)
(3 440)
(3 485)
(3 649)
(3 831)
(4 103)
(4 356)
(4 538)
(4 594)
(4 680)
(4 615)
(4 500)
(4 397)
(4 368)
(4 310)
(4 263)
Selling, General & Administrative
(2 508)
(2 451)
(2 589)
(2 665)
(2 726)
(2 697)
(2 764)
(2 802)
(2 850)
(2 953)
(3 286)
(3 502)
(3 679)
(3 626)
(3 670)
(3 647)
(3 632)
(3 365)
(3 649)
(3 652)
(3 717)
(3 431)
(3 727)
(3 598)
(3 432)
(3 072)
(3 325)
(3 462)
(3 629)
(3 510)
(4 063)
(4 322)
(4 510)
(4 285)
(4 646)
(4 575)
(4 455)
(4 074)
(4 277)
(4 219)
(4 173)
Depreciation & Amortization
(145)
(210)
(150)
(148)
(137)
(191)
(145)
(132)
(123)
(164)
(105)
(120)
(137)
(219)
(133)
(127)
(122)
(374)
(216)
(217)
(221)
(395)
(147)
(133)
(116)
(404)
(64)
(58)
(55)
(356)
(43)
(37)
(31)
(309)
(34)
(40)
(45)
(323)
(91)
(91)
(91)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
35
35
35
3
3
3
0
0
0
0
0
0
0
1
Operating Income
471
N/A
516
+10%
537
+4%
578
+8%
626
+8%
706
+13%
736
+4%
772
+5%
799
+4%
817
+2%
812
-1%
812
0%
795
-2%
861
+8%
883
+3%
909
+3%
942
+4%
962
+2%
850
-12%
848
0%
791
-7%
879
+11%
752
-14%
531
-29%
485
-9%
472
-3%
518
+10%
826
+59%
939
+14%
1 065
+13%
1 094
+3%
1 115
+2%
1 161
+4%
1 157
0%
1 079
-7%
1 025
-5%
954
-7%
881
-8%
739
-16%
658
-11%
580
-12%
Pre-Tax Income
Interest Income Expense
(22)
(31)
(51)
(48)
(44)
(21)
2
2
3
(12)
(10)
(13)
(18)
(14)
(29)
(17)
(22)
(32)
(31)
(46)
(44)
(36)
(47)
(38)
(25)
(27)
(28)
(30)
(32)
(18)
(9)
(1)
(8)
(9)
(26)
(47)
(55)
(63)
(52)
(55)
(62)
Non-Reccuring Items
0
0
0
0
0
(0)
0
0
0
(24)
0
0
0
(3)
0
0
0
(119)
0
0
0
(20)
0
(86)
(86)
(88)
0
0
0
(31)
0
0
0
(19)
0
0
0
(50)
0
0
0
Total Other Income
1
0
1
(2)
0
(3)
3
2
2
5
(3)
(2)
(2)
(6)
(2)
0
0
6
12
12
12
(4)
0
(9)
(9)
7
17
25
25
2
4
4
4
(3)
(4)
(4)
(4)
(6)
(10)
(10)
(10)
Pre-Tax Income
449
N/A
485
+8%
487
+0%
529
+9%
582
+10%
682
+17%
741
+9%
776
+5%
805
+4%
786
-2%
800
+2%
797
0%
775
-3%
838
+8%
852
+2%
890
+4%
918
+3%
817
-11%
831
+2%
814
-2%
759
-7%
819
+8%
704
-14%
398
-43%
365
-8%
364
0%
507
+39%
821
+62%
932
+14%
1 018
+9%
1 089
+7%
1 118
+3%
1 157
+3%
1 126
-3%
1 049
-7%
974
-7%
895
-8%
762
-15%
677
-11%
593
-12%
508
-14%
Net Income
Tax Provision
(133)
(145)
(142)
(148)
(162)
(164)
(180)
(188)
(193)
(198)
(198)
(199)
(189)
(207)
(206)
(206)
(210)
(109)
(120)
(128)
(123)
(213)
(182)
(99)
(102)
(60)
(99)
(180)
(196)
(250)
(265)
(274)
(282)
(197)
(175)
(159)
(140)
(138)
(119)
(94)
(73)
Income from Continuing Operations
316
340
345
381
421
519
562
588
612
588
602
598
586
631
646
684
709
708
711
686
636
606
522
299
263
304
408
641
736
768
824
844
875
929
874
815
755
624
558
499
435
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
304
N/A
328
+8%
332
+1%
368
+11%
408
+11%
506
+24%
549
+8%
575
+5%
599
+4%
575
-4%
589
+2%
585
-1%
574
-2%
619
+8%
633
+2%
672
+6%
697
+4%
695
0%
698
+0%
673
-4%
623
-7%
594
-5%
511
-14%
289
-43%
255
-12%
296
+16%
400
+35%
633
+58%
727
+15%
760
+5%
816
+7%
836
+2%
867
+4%
921
+6%
866
-6%
807
-7%
747
-7%
616
-18%
550
-11%
491
-11%
427
-13%
EPS (Diluted)
1.66
N/A
1.81
+9%
1.83
+1%
2.02
+10%
2.22
+10%
2.76
+24%
2.98
+8%
3.12
+5%
3.26
+4%
3.13
-4%
3.2
+2%
3.18
-1%
3.11
-2%
3.36
+8%
3.44
+2%
3.65
+6%
3.79
+4%
3.79
N/A
3.8
+0%
3.67
-3%
3.39
-8%
3.23
-5%
2.78
-14%
1.57
-44%
1.38
-12%
1.61
+17%
2.16
+34%
3.42
+58%
3.93
+15%
4.1
+4%
4.44
+8%
4.55
+2%
4.71
+4%
5.02
+7%
4.71
-6%
4.39
-7%
4.1
-7%
3.43
-16%
3.1
-10%
2.79
-10%
2.42
-13%

See Also

Discover More