Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 37.825 EUR -0.26%
Market Cap: 92.5B EUR
Have any thoughts about
Prosus NV?
Write Note

Intrinsic Value

The intrinsic value of one PRX stock under the Base Case scenario is 24.461 EUR. Compared to the current market price of 37.825 EUR, Prosus NV is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRX Intrinsic Value
24.461 EUR
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Prosus NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PRX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PRX?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Prosus NV

Provide an overview of the primary business activities
of Prosus NV.

What unique competitive advantages
does Prosus NV hold over its rivals?

What risks and challenges
does Prosus NV face in the near future?

Summarize the latest earnings call
of Prosus NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prosus NV.

Provide P/S
for Prosus NV.

Provide P/E
for Prosus NV.

Provide P/OCF
for Prosus NV.

Provide P/FCFE
for Prosus NV.

Provide P/B
for Prosus NV.

Provide EV/S
for Prosus NV.

Provide EV/GP
for Prosus NV.

Provide EV/EBITDA
for Prosus NV.

Provide EV/EBIT
for Prosus NV.

Provide EV/OCF
for Prosus NV.

Provide EV/FCFF
for Prosus NV.

Provide EV/IC
for Prosus NV.

Show me price targets
for Prosus NV made by professional analysts.

What are the Revenue projections
for Prosus NV?

How accurate were the past Revenue estimates
for Prosus NV?

What are the Net Income projections
for Prosus NV?

How accurate were the past Net Income estimates
for Prosus NV?

What are the EPS projections
for Prosus NV?

How accurate were the past EPS estimates
for Prosus NV?

What are the EBIT projections
for Prosus NV?

How accurate were the past EBIT estimates
for Prosus NV?

Compare the revenue forecasts
for Prosus NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prosus NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prosus NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prosus NV compared to its peers.

Compare the P/E ratios
of Prosus NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Prosus NV with its peers.

Analyze the financial leverage
of Prosus NV compared to its main competitors.

Show all profitability ratios
for Prosus NV.

Provide ROE
for Prosus NV.

Provide ROA
for Prosus NV.

Provide ROIC
for Prosus NV.

Provide ROCE
for Prosus NV.

Provide Gross Margin
for Prosus NV.

Provide Operating Margin
for Prosus NV.

Provide Net Margin
for Prosus NV.

Provide FCF Margin
for Prosus NV.

Show all solvency ratios
for Prosus NV.

Provide D/E Ratio
for Prosus NV.

Provide D/A Ratio
for Prosus NV.

Provide Interest Coverage Ratio
for Prosus NV.

Provide Altman Z-Score Ratio
for Prosus NV.

Provide Quick Ratio
for Prosus NV.

Provide Current Ratio
for Prosus NV.

Provide Cash Ratio
for Prosus NV.

What is the historical Revenue growth
over the last 5 years for Prosus NV?

What is the historical Net Income growth
over the last 5 years for Prosus NV?

What is the current Free Cash Flow
of Prosus NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prosus NV.

Business Breakdown

Prosus NV, a global consumer internet group spun off from Naspers in 2019, has rapidly positioned itself as a powerhouse in the digital landscape. Headquartered in Amsterdam, Prosus boasts a diverse portfolio, with a significant stake in Tencent, one of the world's leading technology companies. Beyond its investment in Tencent, Prosus operates across various sectors, including online classifieds, food delivery, fintech, and e-commerce, thereby leveraging growth opportunities in emerging markets, particularly in India, Latin America, and Southeast Asia. This strategic focus not only illustrates Prosus's adaptability but also its commitment to harnessing the potential of digital transformation...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prosus NV

Current Assets 22.1B
Cash & Short-Term Investments 19.2B
Receivables 1.7B
Other Current Assets 1.2B
Non-Current Assets 39.8B
Long-Term Investments 37.4B
PP&E 555m
Intangibles 1.4B
Other Non-Current Assets 499m
Current Liabilities 4.6B
Accounts Payable 365m
Accrued Liabilities 1.8B
Short-Term Debt 15m
Other Current Liabilities 2.5B
Non-Current Liabilities 15.9B
Long-Term Debt 15.7B
Other Non-Current Liabilities 203m
Efficiency

Earnings Waterfall
Prosus NV

Revenue
5.5B USD
Cost of Revenue
-3.2B USD
Gross Profit
2.2B USD
Operating Expenses
-2.4B USD
Operating Income
-167m USD
Other Expenses
6.8B USD
Net Income
6.6B USD

Free Cash Flow Analysis
Prosus NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Prosus Naspers announced robust financial results, with a strategic proposal to simplify its Group structure, enhancing the path to profitability and reducing share count to improve net asset value (NAV) per share daily. The Food, Classifieds, and Fintech segments collectively achieved an impressive 36% revenue growth, though the consolidated revenue growth settled at 16% when the declined Etail segment is considered. The company is on track for ecommerce profitability in H1 2025, with share buybacks effectively boosting NAV. Prosus Naspers holds a strong financial position, boasting $15 billion in gross cash, allowing flexible strategic opportunities and adherence to sustainability principles. Each segment is expected to grow and become more profitable in FY 2024, with Food Delivery and Payments leading the progress notably in revenue and profitability. The company, confident in its strategies, has already begun to see the benefits of scale and cost reductions contributing to ecommerce profitability.

What is Earnings Call?
Fundamental Scores

PRX Profitability Score
Profitability Due Diligence

Prosus NV's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Revenue Growth Forecast
49/100
Profitability
Score

Prosus NV's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

PRX Solvency Score
Solvency Due Diligence

Prosus NV's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
55/100
Solvency
Score

Prosus NV's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRX Price Targets Summary
Prosus NV

Wall Street analysts forecast PRX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRX is 47.128 EUR with a low forecast of 37.37 EUR and a high forecast of 59.85 EUR.

Lowest
Price Target
37.37 EUR
1% Downside
Average
Price Target
47.128 EUR
25% Upside
Highest
Price Target
59.85 EUR
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PRX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

PRX News

Other Videos

Profile

Prosus NV Logo
Prosus NV

Country

Netherlands

Industry

Retail

Market Cap

92.6B EUR

Dividend Yield

0.26%

Description

Prosus NV engages in the provision of different technology platforms. The company is headquartered in Amsterdam, Noord-Holland and currently employs 23,874 full-time employees. The company went IPO on 2019-09-11. The firm is organized into six business areas: Classifieds, Payments & Fintech, Food delivery, Etail, Ventures and Travel. The company also holds investments in listed Social & Internet assets. The Classifieds business area manages mobile and digital marketplaces. The Payments & Fintech business area includes PayU, a Payment Service Platform. The Food delivery business area manages food delivery companies. The Travel business area operates a travel online platform. The Etail business area includes business to consumer e-commerce companies. The Venture business area looks for and invests in early stage companies.

Contact

NOORD-HOLLAND
Amsterdam
Symphony Offices, Gustav Mahlerplein 5
+31202999777.0
www.prosus.com

IPO

2019-09-11

Employees

23 874

Officers

CFO, Financial Director & Executive Director
Mr. Vasileios Sgourdos
CEO & Director
Mr. Fabricio Bloisi
Group President & Chief Investment Officer
Mr. Ervin Tu
Head of Investor Relations
Mr. Eoin Ryan
Group General Counsel & Legal Compliance Officer
Mr. David Glyndwr Tudor
Group Chief People Officer
Mr. Gustavo Vitti
Show More
Global Head of Data Science & Artificial Intelligence
Euro Beinat
Chief Executive Officer of Payments & Fintech
Mr. Laurent Le Moal
Chief Executive Officer -Ventures
Mr. Martin Scheepbouwer
Chief Executive Officer of Swiggy
Mr. Sriharsha Majety
Show Less

See Also

Discover More
What is the Intrinsic Value of one PRX stock?

The intrinsic value of one PRX stock under the Base Case scenario is 24.461 EUR.

Is PRX stock undervalued or overvalued?

Compared to the current market price of 37.825 EUR, Prosus NV is Overvalued by 35%.

Back to Top