Prosus NV banner

Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 39.745 EUR -0.67% Market Closed
Market Cap: €94.6B

EV/EBITDA

471.5
Current
23%
More Expensive
vs 3-y median of 381.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
471.5
=
Enterprise Value
€117.4B
/
EBITDA
$264m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
471.5
=
Enterprise Value
€117.4B
/
EBITDA
$264m

Valuation Scenarios

Prosus NV is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (381.9), the stock would be worth €32.19 (19% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-98%
Maximum Upside
No Upside Scenarios
Average Downside
72%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 471.5 €39.75
0%
3-Year Average 381.9 €32.19
-19%
Industry Average 8.1 €0.69
-98%
Country Average 12.4 €1.04
-97%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€117.4B
/
Oct 2025
$264m
=
471.5
Current
€117.4B
/
Mar 2026
$950.3m
=
123.6
Forward
€117.4B
/
Mar 2027
$1.4B
=
86.4
Forward
€117.4B
/
Mar 2028
$1.8B
=
65.8
Forward
€117.4B
/
Mar 2029
$15.4B
=
7.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
NL
Prosus NV
AEX:PRX
95.2B EUR 471.5 8.2
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 14.9 28.6
ZA
Naspers Ltd
JSE:NPN
693B ZAR 162 7.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
299.4B USD 22.5 22.2
CN
PDD Holdings Inc
NASDAQ:PDD
139.3B USD 5.8 9.4
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 20.7 42.6
AR
Mercadolibre Inc
NASDAQ:MELI
81.4B USD 19.8 40.7
US
DoorDash Inc
NASDAQ:DASH
67.2B USD 43.8 71.9
CN
Meituan
HKEX:3690
482.8B HKD -125.2 -217.1
CN
JD.Com Inc
HKEX:9618
340.9B HKD 41.5 15.5
US
eBay Inc
NASDAQ:EBAY
40B USD 15.2 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBITDA: 81.8
471.5
75%
6.3
US
Amazon.com Inc
NASDAQ:AMZN
14.9
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
162
64%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.5
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
5.8
12%
0.5
UY
MercadoLibre Inc
BMV:MELIN
20.7
32%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
19.8
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
43.8
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -125.2
3%
N/A
CN
JD.Com Inc
HKEX:9618
41.5
N/A N/A
US
eBay Inc
NASDAQ:EBAY
15.2
15%
1
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
AEX:PRX
Average P/E: 26.6
8.2
4%
2.1
US
Amazon.com Inc
NASDAQ:AMZN
28.6
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
7.6
2%
3.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.2
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.4
9%
1
UY
MercadoLibre Inc
BMV:MELIN
42.6
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
40.7
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
71.9
47%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -217.1
0%
N/A
CN
JD.Com Inc
HKEX:9618
15.5
37%
0.4
US
eBay Inc
NASDAQ:EBAY
19.7
18%
1.1

Market Distribution

Higher than 97% of companies in Netherlands
Percentile
97th
Based on 490 companies
97th percentile
471.5
Low
0 — 7.9
Typical Range
7.9 — 19.3
High
19.3 —
Distribution Statistics
Netherlands
Min 0
30th Percentile 7.9
Median 12.4
70th Percentile 19.3
Max 706

Prosus NV
Glance View

Prosus NV is a formidable player in the global technology and investment landscape, intricately woven into the fabric of emerging digital economies. Spun out of the South African giant Naspers in 2019, Prosus has carved out its identity as a tech-centric investment powerhouse with a special emphasis on the internet industry. At the heart of its operations lies a robust portfolio comprising investments in online classifieds, food delivery services, and financial technology, among other sectors. This diverse patchwork of interests enables Prosus to capture a broad spectrum of revenue streams, establishing itself as an indispensable agent in the digital transformation stories across continents. Perhaps most notable is its substantial stake in Tencent, the Chinese internet titan, through which Prosus reaps significant value and dividends. This strategic holding underscores its commitment to leveraging growth opportunities in burgeoning tech markets. The company's prowess surfaces in its ability to spot under-the-radar opportunities with immense potential, pursuing a business model that banks on high-growth internet companies. Prosus expertly balances its portfolio between controlling stakes and minority investments, ensuring an agile yet stable approach to capital allocation and risk management. Its ventures into food delivery and fintech reflect a strategic pivot towards marketplaces where user numbers are skyrocketing, driven by increasing internet penetration and digital payment adoption. This synergy is amplified by Prosus's commitment to fostering innovation, frequently funding ventures that align with societal shifts towards digital ecosystems. Through this, Prosus establishes itself not only as a source of capital but as a catalyst that propels companies toward broader horizons, capturing value across the intricate web of the internet economy.

PRX Intrinsic Value
11.873 EUR
Overvaluation 70%
Intrinsic Value
Price
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett