Prosus NV
AEX:PRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (381.9), the stock would be worth €32.19 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 471.5 | €39.75 |
0%
|
| 3-Year Average | 381.9 | €32.19 |
-19%
|
| Industry Average | 8.1 | €0.69 |
-98%
|
| Country Average | 12.4 | €1.04 |
-97%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€117.4B
|
/ |
Oct 2025
$264m
|
= |
|
|
€117.4B
|
/ |
Mar 2026
$950.3m
|
= |
|
|
€117.4B
|
/ |
Mar 2027
$1.4B
|
= |
|
|
€117.4B
|
/ |
Mar 2028
$1.8B
|
= |
|
|
€117.4B
|
/ |
Mar 2029
$15.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Prosus NV
AEX:PRX
|
95.2B EUR | 471.5 | 8.2 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.2T USD | 14.9 | 28.6 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
693B ZAR | 162 | 7.6 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
299.4B USD | 22.5 | 22.2 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
139.3B USD | 5.8 | 9.4 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.5T MXN | 20.7 | 42.6 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
81.4B USD | 19.8 | 40.7 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
67.2B USD | 43.8 | 71.9 | |
| CN |
|
Meituan
HKEX:3690
|
482.8B HKD | -125.2 | -217.1 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
340.9B HKD | 41.5 | 15.5 | |
| US |
|
eBay Inc
NASDAQ:EBAY
|
40B USD | 15.2 | 19.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.9 |
| Median | 12.4 |
| 70th Percentile | 19.3 |
| Max | 706 |
Other Multiples
Prosus NV
Glance View
Prosus NV is a formidable player in the global technology and investment landscape, intricately woven into the fabric of emerging digital economies. Spun out of the South African giant Naspers in 2019, Prosus has carved out its identity as a tech-centric investment powerhouse with a special emphasis on the internet industry. At the heart of its operations lies a robust portfolio comprising investments in online classifieds, food delivery services, and financial technology, among other sectors. This diverse patchwork of interests enables Prosus to capture a broad spectrum of revenue streams, establishing itself as an indispensable agent in the digital transformation stories across continents. Perhaps most notable is its substantial stake in Tencent, the Chinese internet titan, through which Prosus reaps significant value and dividends. This strategic holding underscores its commitment to leveraging growth opportunities in burgeoning tech markets. The company's prowess surfaces in its ability to spot under-the-radar opportunities with immense potential, pursuing a business model that banks on high-growth internet companies. Prosus expertly balances its portfolio between controlling stakes and minority investments, ensuring an agile yet stable approach to capital allocation and risk management. Its ventures into food delivery and fintech reflect a strategic pivot towards marketplaces where user numbers are skyrocketing, driven by increasing internet penetration and digital payment adoption. This synergy is amplified by Prosus's commitment to fostering innovation, frequently funding ventures that align with societal shifts towards digital ecosystems. Through this, Prosus establishes itself not only as a source of capital but as a catalyst that propels companies toward broader horizons, capturing value across the intricate web of the internet economy.