Prosus NV banner

Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 42.275 EUR 1.45% Market Closed
Market Cap: €100.6B

EV/EBIT

498.4
Current
395%
Cheaper
vs 3-y median of -168.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
498.4
=
Enterprise Value
€117.4B
/
EBIT
$264m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
498.4
=
Enterprise Value
€117.4B
/
EBIT
$264m

Valuation Scenarios

Prosus NV is trading above its industry average

If EV/EBIT returns to its Industry Average (15.3), the stock would be worth €1.3 (97% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-97%
Maximum Upside
No Upside Scenarios
Average Downside
97%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 498.4 €42.28
0%
Industry Average 15.3 €1.3
-97%
Country Average 15.6 €1.32
-97%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€117.4B
/
Oct 2025
$264m
=
498.4
Current
€117.4B
/
Mar 2026
$1.6B
=
75.1
Forward
€117.4B
/
Mar 2027
$1.1B
=
111.7
Forward
€117.4B
/
Mar 2028
$1.4B
=
85.3
Forward
€117.4B
/
Mar 2029
$10.6B
=
11.1
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
NL
Prosus NV
AEX:PRX
100.6B EUR 498.4 8.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 32.7 34.4
ZA
Naspers Ltd
JSE:NPN
698.9B ZAR 163.6 7.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
305.4B USD 23.6 23.2
CN
PDD Holdings Inc
NASDAQ:PDD
143.1B USD 6.1 10
AR
Mercadolibre Inc
NASDAQ:MELI
92.5B USD 28.5 46.5
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 28.4 46.5
US
DoorDash Inc
NASDAQ:DASH
69.3B USD 93.6 76
CN
Meituan
HKEX:3690
528.3B HKD -136.7 -230.2
CN
JD.Com Inc
HKEX:9618
357.1B HKD 46.8 16.5
US
eBay Inc
NASDAQ:EBAY
44.1B USD 19.8 22.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBIT: 94.1
498.4
94%
5.3
US
Amazon.com Inc
NASDAQ:AMZN
32.7
26%
1.3
ZA
N
Naspers Ltd
JSE:NPN
163.6
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.6
10%
2.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
11%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
28.5
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
28.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
93.6
65%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -136.7
0%
N/A
CN
JD.Com Inc
HKEX:9618
46.8
136%
0.3
US
eBay Inc
NASDAQ:EBAY
19.8
17%
1.2
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
AEX:PRX
Average P/E: 29.2
8.8
4%
2.2
US
Amazon.com Inc
NASDAQ:AMZN
34.4
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
7.7
1%
7.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.2
11%
2.1
CN
PDD Holdings Inc
NASDAQ:PDD
10
16%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
46.5
37%
1.3
UY
MercadoLibre Inc
BMV:MELIN
46.5
36%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
76
47%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -230.2
-6%
N/A
CN
JD.Com Inc
HKEX:9618
16.5
8%
2.1
US
eBay Inc
NASDAQ:EBAY
22.2
18%
1.2

Market Distribution

Higher than 98% of companies in Netherlands
Percentile
98th
Based on 400 companies
98th percentile
498.4
Low
0 — 12.2
Typical Range
12.2 — 20.9
High
20.9 —
Distribution Statistics
Netherlands
Min 0
30th Percentile 12.2
Median 15.6
70th Percentile 20.9
Max 706

Prosus NV
Glance View

Prosus NV is a formidable player in the global technology and investment landscape, intricately woven into the fabric of emerging digital economies. Spun out of the South African giant Naspers in 2019, Prosus has carved out its identity as a tech-centric investment powerhouse with a special emphasis on the internet industry. At the heart of its operations lies a robust portfolio comprising investments in online classifieds, food delivery services, and financial technology, among other sectors. This diverse patchwork of interests enables Prosus to capture a broad spectrum of revenue streams, establishing itself as an indispensable agent in the digital transformation stories across continents. Perhaps most notable is its substantial stake in Tencent, the Chinese internet titan, through which Prosus reaps significant value and dividends. This strategic holding underscores its commitment to leveraging growth opportunities in burgeoning tech markets. The company's prowess surfaces in its ability to spot under-the-radar opportunities with immense potential, pursuing a business model that banks on high-growth internet companies. Prosus expertly balances its portfolio between controlling stakes and minority investments, ensuring an agile yet stable approach to capital allocation and risk management. Its ventures into food delivery and fintech reflect a strategic pivot towards marketplaces where user numbers are skyrocketing, driven by increasing internet penetration and digital payment adoption. This synergy is amplified by Prosus's commitment to fostering innovation, frequently funding ventures that align with societal shifts towards digital ecosystems. Through this, Prosus establishes itself not only as a source of capital but as a catalyst that propels companies toward broader horizons, capturing value across the intricate web of the internet economy.

PRX Intrinsic Value
11.873 EUR
Overvaluation 72%
Intrinsic Value
Price €42.275
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett