Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 40.785 EUR 2.01% Market Closed
Market Cap: 97B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PRX stock under the Base Case scenario is 2.678 EUR. Compared to the current market price of 40.785 EUR, Prosus NV is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRX Relative Value
Base Case
2.678 EUR
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

18.8
P/S
P/S
Price to Sales
18.8
vs History
30
vs Industry
1
Median 3Y
15
Median 5Y
16.1
Industry
0.5
Forward
17.2
More Details
14.1
P/E
P/E
Price to Earnings
14.1
vs History
31
vs Industry
35
Median 3Y
9.7
Median 5Y
12.4
Industry
16.3
Forward
14
More Details
173.8
P/OCF
P/OCF
Price to OCF
173.8
vs History
22
vs Industry
1
Median 3Y
105.4
Median 5Y
110.1
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-706.8
Median 5Y
-73.9
Industry
16.1
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
30
vs Industry
26
Median 3Y
1.8
Median 5Y
2
Industry
1.6
More Details
18.4
EV/S
EV/S
Enterprise Value to Sales
18.4
vs History
28
vs Industry
1
Median 3Y
14.1
Median 5Y
15.5
Industry
0.7
Forward
16.8
More Details
43.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
43.6
vs History
58
vs Industry
1
Median 3Y
38.7
Median 5Y
45.7
Industry
2.2
More Details
2 764.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2 764.9
vs History
1
vs Industry
0
Median 3Y
-168.7
Median 5Y
-157.2
Industry
8.2
Forward
319.9
More Details
2 764.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2 764.9
vs History
1
vs Industry
0
Median 3Y
-168.7
Median 5Y
-132.1
Industry
12.4
Forward
593.9
More Details
169.8
EV/OCF
EV/OCF
Enterprise Value to OCF
169.8
vs History
22
vs Industry
1
Median 3Y
98.6
Median 5Y
103.2
Industry
9.3
More Details
219.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
219.6
vs History
12
vs Industry
1
Median 3Y
127.5
Median 5Y
-65.7
Industry
12.9
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
28
vs Industry
18
Median 3Y
1.7
Median 5Y
1.8
Industry
1
More Details

Multiples Across Competitors

PRX Competitors Multiples
Prosus NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Prosus NV
AEX:PRX
97B EUR 18.8 14.1 2 764.9 2 764.9
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.8 16.2 28.7
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
285.6B USD 2.1 17.3 13.9 13.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.4B USD 2.7 9.4 6.6 6.6
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.4 58.9 33.4 41.2
AR
Mercadolibre Inc
NASDAQ:MELI
112.3B USD 5.4 58.8 33.3 41.1
CN
Meituan
HKEX:3690
771.5B HKD 2.1 20.2 18.2 18.2
US
DoorDash Inc
NASDAQ:DASH
78.8B USD 7.3 640.6 121.2 1 632.4
CN
JD.Com Inc
HKEX:9618
359.4B HKD 0.3 8.2 4.2 4.2
KR
Coupang Inc
NYSE:CPNG
42.2B USD 1.4 274.1 43.5 86.7
P/S Multiple
Revenue Growth P/S to Growth
NL
Prosus NV
AEX:PRX
Average P/S: 4.9
18.8
14%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
18%
0.1
UY
MercadoLibre Inc
BMV:MELIN
5.4
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
23%
0.2
CN
Meituan
HKEX:3690
2.1
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
KR
Coupang Inc
NYSE:CPNG
1.4
14%
0.1
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
AEX:PRX
Average P/E: 113.5
14.1
18%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
33.8
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
37%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.4
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
58.9
32%
1.8
AR
Mercadolibre Inc
NASDAQ:MELI
58.8
32%
1.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
640.6
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
KR
Coupang Inc
NYSE:CPNG
274.1
136%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBITDA: 305.5
2 764.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.2
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
17%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
33.4
29%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
33.3
29%
1.1
CN
Meituan
HKEX:3690
18.2
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
121.2
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.2
26%
0.2
KR
Coupang Inc
NYSE:CPNG
43.5
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBIT: 463.8
2 764.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.7
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
20%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
7%
0.9
UY
MercadoLibre Inc
BMV:MELIN
41.2
33%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
41.1
33%
1.2
CN
Meituan
HKEX:3690
18.2
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 632.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.2
15%
0.3
KR
Coupang Inc
NYSE:CPNG
86.7
89%
1

See Also

Summary
PRX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRX stock valuation using valuation multiples.
Wall Street Estimates
PRX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.