Prosus NV
AEX:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
AEX:PRX
Watchlist
Price: 43.47 EUR 1.84% Market Closed
Market Cap: 106.2B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PRX stock under the Base Case scenario is 2.69 EUR. Compared to the current market price of 43.47 EUR, Prosus NV is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRX Relative Value
Base Case
2.69 EUR
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

19.6
P/S
P/S
Price to Sales
19.6
vs History
28
vs Industry
1
Median 3Y
15.4
Median 5Y
16.6
Industry
0.5
Forward
18
More Details
14.8
P/E
P/E
Price to Earnings
14.8
vs History
26
vs Industry
50
Median 3Y
8.7
Median 5Y
12.8
Industry
16.1
Forward
14.1
More Details
181.6
P/OCF
P/OCF
Price to OCF
181.6
vs History
22
vs Industry
1
Median 3Y
-56.5
Median 5Y
113.1
Industry
7.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-85.7
Median 5Y
-75.9
Industry
14.7
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
30
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.6
More Details
19.2
EV/S
EV/S
Enterprise Value to Sales
19.2
vs History
26
vs Industry
1
Median 3Y
14.5
Median 5Y
15.9
Industry
0.7
Forward
17.6
More Details
45.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
45.6
vs History
55
vs Industry
1
Median 3Y
39.8
Median 5Y
47
Industry
2.2
More Details
2 893.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2 893.2
vs History
0
vs Industry
Median 3Y
-173.7
Median 5Y
-161.6
Industry
8.3
Forward
331.2
More Details
2 893.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2 893.2
vs History
0
vs Industry
Median 3Y
-173.7
Median 5Y
-135.9
Industry
12.4
Forward
854.5
More Details
177.7
EV/OCF
EV/OCF
Enterprise Value to OCF
177.7
vs History
22
vs Industry
2
Median 3Y
-55.7
Median 5Y
106.3
Industry
9
More Details
229.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
229.8
vs History
12
vs Industry
1
Median 3Y
-42.7
Median 5Y
-67.4
Industry
12.5
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
28
vs Industry
18
Median 3Y
1.8
Median 5Y
1.9
Industry
1
More Details

Multiples Across Competitors

PRX Competitors Multiples
Prosus NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Prosus NV
AEX:PRX
106.2B EUR 19.6 14.8 2 893.2 2 893.2
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 35.4 17 30.1
ZA
Naspers Ltd
JSE:NPN
965.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
335.2B USD 2.5 20.2 16.5 16.5
CN
Pinduoduo Inc
NASDAQ:PDD
170.2B USD 3.3 11.4 8.8 8.8
CN
Meituan
HKEX:3690
1.1T HKD 3 30.9 26.9 26.9
AR
Mercadolibre Inc
NASDAQ:MELI
102B USD 4.9 53.4 30.1 37.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.9 53.6 30.2 37.3
US
DoorDash Inc
NASDAQ:DASH
77B USD 7.2 626.1 118.3 1 592.7
CN
JD.Com Inc
HKEX:9618
480.1B HKD 0.4 12.8 8.5 8.5
KR
Coupang Inc
NYSE:CPNG
40.5B USD 1.3 263.3 41.6 82.9
P/S Multiple
Revenue Growth P/S to Growth
NL
Prosus NV
AEX:PRX
Average P/S: 5.1
19.6
14%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
3.3
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.3
34%
0.1
CN
Meituan
HKEX:3690
3
18%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
4.9
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.9
23%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7.2
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.4
6%
0.1
KR
Coupang Inc
NYSE:CPNG
1.3
15%
0.1
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
AEX:PRX
Average P/E: 112.2
14.8
20%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
35.4
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.2
34%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
11.4
38%
0.3
CN
Meituan
HKEX:3690
30.9
68%
0.5
AR
Mercadolibre Inc
NASDAQ:MELI
53.4
26%
2.1
UY
MercadoLibre Inc
BMV:MELIN
53.6
26%
2.1
US
D
DoorDash Inc
NASDAQ:DASH
626.1
172%
3.6
CN
JD.Com Inc
HKEX:9618
12.8
0%
N/A
KR
Coupang Inc
NYSE:CPNG
263.3
115%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBITDA: 319.1
2 893.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
13%
1.3
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
44%
0.2
CN
Meituan
HKEX:3690
26.9
63%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
30.1
29%
1
UY
MercadoLibre Inc
BMV:MELIN
30.2
29%
1
US
D
DoorDash Inc
NASDAQ:DASH
118.3
90%
1.3
CN
JD.Com Inc
HKEX:9618
8.5
20%
0.4
KR
Coupang Inc
NYSE:CPNG
41.6
50%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Prosus NV
AEX:PRX
Average EV/EBIT: 473.4
2 893.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
30.1
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
16%
1
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
46%
0.2
CN
Meituan
HKEX:3690
26.9
92%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
37.2
34%
1.1
UY
MercadoLibre Inc
BMV:MELIN
37.3
34%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
1 592.7
298%
5.3
CN
JD.Com Inc
HKEX:9618
8.5
23%
0.4
KR
Coupang Inc
NYSE:CPNG
82.9
68%
1.2

See Also

Summary
PRX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRX stock valuation using valuation multiples.
Wall Street Estimates
PRX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 238,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.