Prosus NV
AEX:PRX
Prosus NV
AEX:PRX
Price:
42.7
EUR
-6.11%
Market Closed
Market Cap:
104.4B
EUR
Income Statement
Earnings Waterfall
Prosus NV
Prosus NV
|
Revenue
|
5.9B
USD
|
|
Cost of Revenue
|
-3.4B
USD
|
|
Gross Profit
|
2.5B
USD
|
|
Operating Expenses
|
-2.4B
USD
|
|
Operating Income
|
39m
USD
|
|
Other Expenses
|
7.8B
USD
|
|
Net Income
|
7.8B
USD
|
Income Statement
Prosus NV
Prosus NV
Currency: USD
Millions
TTM
| Jun-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
3 954
N/A
|
4 072
+3%
|
3 330
-18%
|
5 503
+65%
|
5 116
-7%
|
5 696
+11%
|
6 237
+9%
|
5 753
-8%
|
4 947
-14%
|
5 234
+6%
|
5 467
+4%
|
5 874
+7%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(2 365)
|
(2 469)
|
(2 177)
|
(3 612)
|
(3 455)
|
(4 067)
|
(4 735)
|
(4 212)
|
(3 310)
|
(3 309)
|
(3 245)
|
(3 402)
|
|
| Gross Profit |
1 589
N/A
|
1 603
+1%
|
1 153
-28%
|
1 891
+64%
|
1 661
-12%
|
1 629
-2%
|
1 502
-8%
|
1 541
+3%
|
1 637
+6%
|
1 925
+18%
|
2 222
+15%
|
2 472
+11%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2 175)
|
(2 269)
|
(1 758)
|
(2 677)
|
(2 620)
|
(2 876)
|
(2 362)
|
(2 009)
|
(2 015)
|
(2 296)
|
(2 389)
|
(2 433)
|
|
| Selling, General & Administrative |
(2 127)
|
(2 243)
|
(1 762)
|
(2 683)
|
(2 614)
|
(2 880)
|
(2 394)
|
(2 035)
|
(2 023)
|
(2 296)
|
(2 388)
|
(2 446)
|
|
| Other Operating Expenses |
(48)
|
(26)
|
4
|
6
|
(6)
|
4
|
32
|
26
|
8
|
0
|
(1)
|
13
|
|
| Operating Income |
(586)
N/A
|
(666)
-14%
|
(605)
+9%
|
(786)
-30%
|
(959)
-22%
|
(1 247)
-30%
|
(860)
+31%
|
(468)
+46%
|
(378)
+19%
|
(371)
+2%
|
(167)
+55%
|
39
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
8 992
|
7 746
|
3 946
|
6 766
|
8 093
|
8 067
|
9 005
|
6 251
|
4 880
|
5 050
|
2 997
|
3 992
|
|
| Non-Reccuring Items |
(96)
|
(106)
|
364
|
614
|
198
|
13 388
|
10 351
|
(498)
|
5 255
|
6 193
|
4 191
|
4 109
|
|
| Total Other Income |
231
|
51
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8 541
N/A
|
7 025
-18%
|
3 737
-47%
|
6 626
+77%
|
7 332
+11%
|
20 208
+176%
|
18 496
-8%
|
5 285
-71%
|
9 757
+85%
|
10 872
+11%
|
7 021
-35%
|
8 140
+16%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(482)
|
(298)
|
(75)
|
53
|
67
|
(100)
|
(55)
|
(32)
|
(42)
|
(105)
|
(161)
|
(182)
|
|
| Income from Continuing Operations |
8 059
|
6 727
|
3 662
|
6 679
|
7 399
|
20 108
|
18 441
|
5 253
|
9 715
|
10 767
|
6 860
|
7 958
|
|
| Income to Minority Interest |
103
|
89
|
109
|
107
|
50
|
124
|
139
|
86
|
90
|
85
|
16
|
6
|
|
| Net Income (Common) |
6 686
N/A
|
6 078
-9%
|
3 771
-38%
|
6 786
+80%
|
7 449
+10%
|
20 325
+173%
|
18 733
-8%
|
5 377
-71%
|
10 112
+88%
|
10 958
+8%
|
6 606
-40%
|
7 811
+18%
|
|
| EPS (Diluted) |
5.62
N/A
|
3.73
-34%
|
2.32
-38%
|
4.18
+80%
|
2.11
-50%
|
12.88
+510%
|
5.7
-56%
|
0.88
-85%
|
1.68
+91%
|
4.16
+148%
|
2.53
-39%
|
3.18
+26%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
