OCI NV
AEX:OCI

Watchlist Manager
OCI NV Logo
OCI NV
AEX:OCI
Watchlist
Price: 11.315 EUR 1.16% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
OCI NV?
Write Note

Intrinsic Value

The intrinsic value of one OCI stock under the Base Case scenario is 8.997 EUR. Compared to the current market price of 11.315 EUR, OCI NV is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OCI Intrinsic Value
8.997 EUR
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
OCI NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OCI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OCI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
OCI NV

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about OCI NV

Provide an overview of the primary business activities
of OCI NV.

What unique competitive advantages
does OCI NV hold over its rivals?

What risks and challenges
does OCI NV face in the near future?

Has there been any significant insider trading activity
in OCI NV recently?

Summarize the latest earnings call
of OCI NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for OCI NV.

Provide P/S
for OCI NV.

Provide P/E
for OCI NV.

Provide P/OCF
for OCI NV.

Provide P/FCFE
for OCI NV.

Provide P/B
for OCI NV.

Provide EV/S
for OCI NV.

Provide EV/GP
for OCI NV.

Provide EV/EBITDA
for OCI NV.

Provide EV/EBIT
for OCI NV.

Provide EV/OCF
for OCI NV.

Provide EV/FCFF
for OCI NV.

Provide EV/IC
for OCI NV.

Show me price targets
for OCI NV made by professional analysts.

What are the Revenue projections
for OCI NV?

How accurate were the past Revenue estimates
for OCI NV?

What are the Net Income projections
for OCI NV?

How accurate were the past Net Income estimates
for OCI NV?

What are the EPS projections
for OCI NV?

How accurate were the past EPS estimates
for OCI NV?

What are the EBIT projections
for OCI NV?

How accurate were the past EBIT estimates
for OCI NV?

Compare the revenue forecasts
for OCI NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of OCI NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of OCI NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of OCI NV compared to its peers.

Compare the P/E ratios
of OCI NV against its peers.

Discuss the investment returns and shareholder value creation
comparing OCI NV with its peers.

Analyze the financial leverage
of OCI NV compared to its main competitors.

Show all profitability ratios
for OCI NV.

Provide ROE
for OCI NV.

Provide ROA
for OCI NV.

Provide ROIC
for OCI NV.

Provide ROCE
for OCI NV.

Provide Gross Margin
for OCI NV.

Provide Operating Margin
for OCI NV.

Provide Net Margin
for OCI NV.

Provide FCF Margin
for OCI NV.

Show all solvency ratios
for OCI NV.

Provide D/E Ratio
for OCI NV.

Provide D/A Ratio
for OCI NV.

Provide Interest Coverage Ratio
for OCI NV.

Provide Altman Z-Score Ratio
for OCI NV.

Provide Quick Ratio
for OCI NV.

Provide Current Ratio
for OCI NV.

Provide Cash Ratio
for OCI NV.

What is the historical Revenue growth
over the last 5 years for OCI NV?

What is the historical Net Income growth
over the last 5 years for OCI NV?

What is the current Free Cash Flow
of OCI NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for OCI NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OCI NV

Current Assets 7B
Cash & Short-Term Investments 73.7m
Receivables 382.4m
Other Current Assets 6.6B
Non-Current Assets 2B
Long-Term Investments 367.6m
PP&E 1.5B
Intangibles 52.8m
Other Non-Current Assets 5m
Current Liabilities 5B
Accounts Payable 641m
Other Current Liabilities 4.4B
Non-Current Liabilities 3B
Long-Term Debt 1.9B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
OCI NV

Revenue
4B USD
Cost of Revenue
-4B USD
Gross Profit
84.8m USD
Operating Expenses
-461.2m USD
Operating Income
-376.4m USD
Other Expenses
-123.6m USD
Net Income
-500m USD

Free Cash Flow Analysis
OCI NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OCI Profitability Score
Profitability Due Diligence

OCI NV's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
47/100
Profitability
Score

OCI NV's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

OCI Solvency Score
Solvency Due Diligence

OCI NV's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
21/100
Solvency
Score

OCI NV's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OCI Price Targets Summary
OCI NV

Wall Street analysts forecast OCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OCI is 16.178 EUR with a low forecast of 12.435 EUR and a high forecast of 32.55 EUR.

Lowest
Price Target
12.435 EUR
10% Upside
Average
Price Target
16.178 EUR
43% Upside
Highest
Price Target
32.55 EUR
188% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OCI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

OCI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

OCI NV Logo
OCI NV

Country

Netherlands

Industry

Chemicals

Market Cap

2.4B EUR

Dividend Yield

136.06%

Description

OCI NV is a holding company, which engages production and distribution of natural gas-based fertilizers and industrial chemicals through its subsidiaries. The company is headquartered in Amsterdam, Noord-Holland and currently employs 3,715 full-time employees. The company went IPO on 2013-01-25. Its portfolio of nitrogen fertilizers and industrial chemicals includes hydrous ammonia in liquid and gaseous form, granular urea, urea ammonium nitrate, calcium ammonium nitrate, methanol and melamine. The company also distributes crystalline and granular ammonium sulphate. The firm's subsidiaries include, among others, Biomethanol Chemie Nederland BV, which focuses on methanol and bio-methanol production, OCI Partners LP, which operates OCI Beaumont LLC, an integrated methanol and anhydrous ammonia production in Texas, United States, and Iowa Fertilizer Co, a producer of fertilizers based in the United States. The company serves mainly agricultural and industrial customers and operates production sites in the Netherlands, the United States, Egypt and Algeria. The firm's distribution network spans the Americas, Europe, Asia, Africa and Australia.

Contact

NOORD-HOLLAND
Amsterdam
Honthorststraat 19
+31207234500.0
www.oci.nl

IPO

2013-01-25

Employees

3 715

Officers

Executive Chairman
Mr. Nassef Onssy Naguib Sawiris
CEO, Executive VP & Executive Director
Mr. Hassan Hossam Hassan Badrawi
Chief Legal & Human Capital Officer and Executive Director
Ms. Maud C. de Vries
Executive Director
Mr. Ahmed Khaled El-Hoshy
Chief Financial Officer
Mr. Beshoy Guirguis
Vice President of Investor Relations & Communications
Ms. Sarah Rajani CFA
Show More
Head of Corporate Communications
Gillian Daines
Vice President of Global Sustainability
Dr. Hanh Nguyen
Group Corporate Treasurer
Ms. Dalia Hazem Gamil Khorshid
Advisor
Mr. Salman Khalid Butt
Show Less

See Also

Discover More
What is the Intrinsic Value of one OCI stock?

The intrinsic value of one OCI stock under the Base Case scenario is 8.997 EUR.

Is OCI stock undervalued or overvalued?

Compared to the current market price of 11.315 EUR, OCI NV is Overvalued by 20%.

Back to Top