OCI NV
AEX:OCI

Watchlist Manager
OCI NV Logo
OCI NV
AEX:OCI
Watchlist
Price: 11.315 EUR 1.16% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
OCI NV?
Write Note

Cash Flow Statement

Cash Flow Statement
OCI NV

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2012 Dec-2012 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
512
(1 859)
67
78
100
(50)
(11)
(191)
(300)
(254)
(291)
(150)
(94)
126
388
569
1 159
1 674
2 298
2 739
2 426
1 763
854
186
(475)
(609)
(694)
Depreciation & Amortization
268
277
102
318
425
436
547
465
545
574
610
626
592
600
613
780
892
887
874
699
600
603
610
634
194
90
(12)
Other Non-Cash Items
438
2 337
92
313
445
445
525
451
422
399
396
305
293
336
360
397
517
559
748
943
906
834
683
546
1 291
1 513
1 656
Cash Taxes Paid
99
128
1
33
34
34
73
58
60
65
27
16
25
53
71
96
161
186
247
256
227
189
133
111
13
3
(27)
Cash Interest Paid
213
232
53
241
354
349
453
305
274
267
284
264
292
273
245
239
218
216
176
192
172
172
184
216
83
100
71
Change in Working Capital
(854)
(431)
(130)
(328)
(298)
(282)
(335)
(188)
(329)
(383)
(325)
(394)
(174)
(79)
(151)
(193)
(303)
(503)
(531)
(524)
(583)
(300)
(213)
(239)
(314)
(351)
(397)
Cash from Operating Activities
363
N/A
324
-11%
131
-59%
380
+189%
672
+77%
548
-18%
727
+33%
537
-26%
338
-37%
336
0%
389
+16%
387
-1%
618
+60%
983
+59%
1 210
+23%
1 554
+28%
2 264
+46%
2 617
+16%
3 389
+29%
3 857
+14%
3 349
-13%
2 900
-13%
1 933
-33%
1 126
-42%
695
-38%
643
-7%
553
-14%
Investing Cash Flow
Capital Expenditures
(582)
(459)
(43)
(227)
(293)
(310)
(359)
(313)
(300)
(336)
(355)
(264)
(263)
(224)
(178)
(216)
(249)
(243)
(296)
(335)
(394)
(499)
(596)
(675)
(535)
(562)
(499)
Other Items
99
(1 106)
0
(28)
30
30
32
105
47
47
48
3
3
0
3
3
5
5
4
5
3
(4)
(5)
(4)
(239)
(332)
(375)
Cash from Investing Activities
(483)
N/A
(1 564)
-224%
(43)
+97%
(255)
-494%
(263)
-3%
(280)
-6%
(327)
-17%
(208)
+36%
(253)
-22%
(289)
-14%
(307)
-6%
(261)
+15%
(260)
+0%
(221)
+15%
(175)
+21%
(213)
-22%
(244)
-14%
(238)
+2%
(292)
-23%
(330)
-13%
(391)
-18%
(503)
-29%
(600)
-19%
(679)
-13%
(774)
-14%
(894)
-15%
(874)
+2%
Financing Cash Flow
Net Issuance of Common Stock
43
29
2
6
6
4
4
(0)
(1)
0
(1)
(1)
0
0
(1)
(1)
460
835
836
836
375
0
0
0
0
0
0
Net Issuance of Debt
(176)
1 229
31
212
37
110
(53)
(100)
81
294
(26)
(205)
(363)
(860)
(565)
(722)
(977)
(1 356)
(1 300)
(1 070)
(554)
454
1 064
1 220
1 107
902
372
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(320)
(320)
(1 059)
0
(1 553)
(1 553)
(986)
0
0
Other
(56)
(70)
(24)
0
(216)
0
22
(8)
(25)
138
138
124
118
(92)
(116)
(439)
(979)
(997)
(1 257)
(1 308)
(1 199)
(1 146)
(1 257)
(861)
(939)
(1 000)
(729)
Cash from Financing Activities
(189)
N/A
1 188
N/A
9
-99%
4
-62%
(173)
N/A
(78)
+55%
(243)
-210%
(110)
+55%
55
N/A
432
+682%
111
-74%
(82)
N/A
(245)
-198%
(952)
-289%
(682)
+28%
(1 162)
-70%
(1 495)
-29%
(1 518)
-2%
(2 041)
-34%
(1 863)
+9%
(2 437)
-31%
(1 751)
+28%
(1 746)
+0%
(1 194)
+32%
(818)
+31%
(1 085)
-33%
(529)
+51%
Change in Cash
Effect of Foreign Exchange Rates
0
2
2
(7)
(6)
(12)
(10)
(5)
(0)
(15)
(26)
(20)
(27)
(14)
(11)
(16)
(15)
(40)
(47)
(37)
(2)
32
55
30
16
8
(3)
Net Change in Cash
(309)
N/A
(50)
+84%
100
N/A
122
+21%
230
+89%
179
-22%
146
-18%
215
+47%
140
-35%
465
+232%
168
-64%
23
-87%
86
+280%
(204)
N/A
342
N/A
164
-52%
511
+213%
821
+61%
1 009
+23%
1 627
+61%
520
-68%
679
+31%
(357)
N/A
(717)
-101%
(881)
-23%
(1 328)
-51%
(853)
+36%
Free Cash Flow
Free Cash Flow
(219)
N/A
(135)
+38%
89
N/A
152
+72%
379
+149%
239
-37%
368
+54%
224
-39%
38
-83%
0
-99%
34
+8 375%
123
+262%
355
+189%
759
+114%
1 033
+36%
1 338
+30%
2 015
+51%
2 374
+18%
3 093
+30%
3 522
+14%
2 955
-16%
2 401
-19%
1 338
-44%
451
-66%
160
-64%
81
-49%
54
-34%

See Also

Discover More