NSI NV
AEX:NSI

Watchlist Manager
NSI NV Logo
NSI NV
AEX:NSI
Watchlist
Price: 19.7 EUR 0.2% Market Closed
Market Cap: 397.1m EUR
Have any thoughts about
NSI NV?
Write Note

Balance Sheet

Balance Sheet Decomposition
NSI NV

Current Assets 22.6m
Cash & Short-Term Investments 19.4m
Receivables 2.4m
Other Current Assets 850k
Non-Current Assets 1.1B
Long-Term Investments 995.6m
PP&E 3.8m
Intangibles 28k
Other Non-Current Assets 50.7m
Current Liabilities 57.2m
Accounts Payable 3.3m
Accrued Liabilities 11.2m
Short-Term Debt 27m
Other Current Liabilities 15.7m
Non-Current Liabilities 329.2m
Long-Term Debt 323.8m
Other Non-Current Liabilities 5.4m

Balance Sheet
NSI NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
10
22
2
7
0
1
0
8
0
0
Cash
10
22
2
7
0
1
0
8
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
Total Receivables
11
1
2
2
2
1
2
4
1
3
Accounts Receivables
10
1
2
2
2
1
2
4
1
1
Other Receivables
2
0
0
0
0
0
0
0
0
1
Other Current Assets
23
69
390
29
4
16
0
0
1
1
Total Current Assets
45
92
394
37
6
18
2
12
3
4
PP&E Net
2
2
2
1
1
2
1
5
4
4
Intangible Assets
0
0
0
1
1
0
0
0
0
0
Goodwill
8
8
0
0
0
0
0
0
0
0
Long-Term Investments
1 645
1 186
765
1 072
1 203
1 263
1 242
1 338
1 259
1 029
Other Long-Term Assets
0
0
6
7
7
8
12
13
14
51
Other Assets
8
8
0
0
0
0
0
0
0
0
Total Assets
1 700
N/A
1 289
-24%
1 166
-9%
1 118
-4%
1 217
+9%
1 291
+6%
1 258
-3%
1 368
+9%
1 280
-6%
1 088
-15%
Liabilities
Accounts Payable
23
21
21
21
22
20
23
22
3
4
Accrued Liabilities
9
4
1
1
1
2
1
1
10
11
Short-Term Debt
33
0
3
10
10
13
0
0
14
11
Current Portion of Long-Term Debt
301
47
1
1
1
26
1
1
66
0
Other Current Liabilities
15
13
8
3
3
2
4
2
10
12
Total Current Liabilities
381
85
34
36
37
63
30
25
103
38
Long-Term Debt
492
518
510
405
436
317
367
390
287
335
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
156
0
0
0
0
0
0
0
0
0
Other Liabilities
38
25
18
5
9
8
7
4
3
5
Total Liabilities
1 067
N/A
628
-41%
562
-10%
446
-21%
483
+8%
388
-20%
404
+4%
420
+4%
393
-6%
378
-4%
Equity
Common Stock
66
66
66
68
68
70
71
72
74
74
Retained Earnings
357
329
385
317
256
86
135
41
102
279
Additional Paid In Capital
923
923
923
922
921
920
918
917
915
915
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
633
N/A
661
+4%
604
-9%
673
+11%
733
+9%
903
+23%
854
-5%
948
+11%
887
-6%
710
-20%
Total Liabilities & Equity
1 700
N/A
1 289
-24%
1 166
-9%
1 118
-4%
1 217
+9%
1 291
+6%
1 258
-3%
1 368
+9%
1 280
-6%
1 088
-15%
Shares Outstanding
Common Shares Outstanding
18
18
18
18
19
19
19
20
20
20

See Also

Discover More