MKB Nedsense NV
AEX:NEDSE

Watchlist Manager
MKB Nedsense NV Logo
MKB Nedsense NV
AEX:NEDSE
Watchlist
Price: 0.059 EUR -6.35% Market Closed
Market Cap: 5.9m EUR

Relative Value

The Relative Value of one NEDSE stock under the Base Case scenario is 0.01 EUR. Compared to the current market price of 0.059 EUR, MKB Nedsense NV is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEDSE Relative Value
Base Case
0.01 EUR
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
1
Median 3Y
119.4
Median 5Y
39.9
Industry
2.2
vs History
79
vs Industry
20
Median 3Y
51.2
Median 5Y
48.4
Industry
21
vs History
vs Industry
Median 3Y
-112.9
Median 5Y
-129.7
Industry
15.9
vs History
vs Industry
Median 3Y
-112.9
Median 5Y
-112.9
Industry
20
vs History
98
vs Industry
79
Median 3Y
1.2
Median 5Y
1.5
Industry
2.7
vs History
39
vs Industry
2
Median 3Y
79.7
Median 5Y
34.3
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
46
vs Industry
8
Median 3Y
63.4
Median 5Y
58.2
Industry
11.8
vs History
46
vs Industry
8
Median 3Y
63.4
Median 5Y
58.2
Industry
15.2
vs History
vs Industry
Median 3Y
-78.2
Median 5Y
-101.7
Industry
14.5
vs History
vs Industry
Median 3Y
-78.2
Median 5Y
-101.7
Industry
17.1
vs History
98
vs Industry
79
Median 3Y
1.2
Median 5Y
1.6
Industry
2.2

Multiples Across Competitors

NEDSE Competitors Multiples
MKB Nedsense NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
MKB Nedsense NV
AEX:NEDSE
5.9m EUR 109.3 29.2 58.6 58.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
271B EUR 7.9 86.8 28.3 32.7
US
Salesforce Inc
NYSE:CRM
239.1B USD 6.3 38.6 21 30.5
US
Palantir Technologies Inc
NYSE:PLTR
211.2B USD 73.7 456.9 602.3 663.5
US
Intuit Inc
NASDAQ:INTU
163.4B USD 9.5 53.8 34.3 41.1
US
Adobe Inc
NASDAQ:ADBE
151.5B USD 6.9 22.4 16.7 18.5
US
NCR Corp
LSE:0K45
109.8B USD 38.9 116.4 325.9 2 687
US
Applovin Corp
NASDAQ:APP
76.8B USD 16.3 48.7 34.3 42.5
US
Microstrategy Inc
NASDAQ:MSTR
76.6B USD 165.3 -65.7 -1 848.5 -1 327
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.1 66.6 44.1 50.4
P/S Multiple
Revenue Growth P/S to Growth
NL
MKB Nedsense NV
AEX:NEDSE
Average P/S: 21 305.5
109.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.9
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.3
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
73.7
32%
2.3
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
N
NCR Corp
LSE:0K45
38.9
-8%
N/A
US
Applovin Corp
NASDAQ:APP
16.3
21%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
165.3
3%
55.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
13%
1.2
P/E Multiple
Earnings Growth PEG
NL
MKB Nedsense NV
AEX:NEDSE
Average P/E: 102.2
29.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
86.8
50%
1.7
US
Salesforce Inc
NYSE:CRM
38.6
31%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
456.9
71%
6.4
US
Intuit Inc
NASDAQ:INTU
53.8
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
22.4
26%
0.9
US
N
NCR Corp
LSE:0K45
116.4
-49%
N/A
US
Applovin Corp
NASDAQ:APP
48.7
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -65.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
MKB Nedsense NV
AEX:NEDSE
Average EV/EBITDA: 129.5
58.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.3
19%
1.5
US
Salesforce Inc
NYSE:CRM
21
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
602.3
105%
5.7
US
Intuit Inc
NASDAQ:INTU
34.3
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
16.7
17%
1
US
N
NCR Corp
LSE:0K45
325.9
11%
29.6
US
Applovin Corp
NASDAQ:APP
34.3
38%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 848.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
MKB Nedsense NV
AEX:NEDSE
Average EV/EBIT: 402.8
58.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.7
21%
1.6
US
Salesforce Inc
NYSE:CRM
30.5
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
663.5
108%
6.1
US
Intuit Inc
NASDAQ:INTU
41.1
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.5
20%
0.9
US
N
NCR Corp
LSE:0K45
2 687
84%
32
US
Applovin Corp
NASDAQ:APP
42.5
40%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 327 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9