ArcelorMittal SA
AEX:MT

Watchlist Manager
ArcelorMittal SA Logo
ArcelorMittal SA
AEX:MT
Watchlist
Price: 22.09 EUR -0.76% Market Closed
Market Cap: 18.8B EUR
Have any thoughts about
ArcelorMittal SA?
Write Note

Cash Flow Statement

Cash Flow Statement
ArcelorMittal SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(1 358)
(974)
(1 497)
(1 359)
(2 103)
(8 423)
(8 111)
(7 189)
(5 787)
1 734
3 197
3 407
3 932
4 575
4 765
5 308
5 002
5 330
4 552
2 240
802
(2 391)
(3 925)
(4 037)
(3 759)
(578)
2 827
7 391
12 273
15 565
17 405
17 323
13 695
9 538
6 509
4 446
4 382
919
761
(595)
(1 237)
Depreciation & Amortization
4 524
3 939
3 666
3 555
3 413
3 192
3 037
2 946
2 835
2 721
2 929
2 922
2 919
2 768
2 910
2 900
3 372
2 799
2 885
3 886
3 490
3 067
4 974
4 000
3 417
2 960
2 565
2 446
2 853
2 523
2 569
2 618
2 656
2 580
2 563
2 574
2 608
2 787
2 799
2 754
2 774
Change in Deffered Taxes
(253)
0
(13)
0
254
0
845
915
825
0
225
226
102
0
(55)
(385)
(368)
0
(332)
(284)
(192)
0
31
326
842
0
499
189
(447)
0
(422)
(270)
(237)
0
(190)
(201)
(188)
(770)
(801)
(620)
(459)
Other Non-Cash Items
387
3 708
2 547
3 649
2 935
9 248
8 908
6 794
7 391
1 421
(1 225)
(371)
(386)
1 212
1 259
1 351
1 329
2 374
2 220
2 202
2 314
4 125
2 688
3 007
2 971
1 751
1 233
542
167
1 562
1 457
1 390
2 210
2 047
(1 153)
(1 008)
(1 645)
2 755
2 823
2 996
3 173
Cash Taxes Paid
0
337
0
583
0
398
0
0
0
296
0
0
0
506
0
0
0
629
0
0
0
484
0
0
0
705
0
0
0
2 128
0
0
0
2 940
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
2 552
0
1 561
0
0
0
1 354
0
0
0
947
0
0
0
749
0
0
0
723
0
0
0
604
0
0
0
479
0
0
0
440
0
0
0
0
0
0
0
Change in Working Capital
1 005
(2 795)
(1 431)
(2 981)
(1 738)
(1 866)
(2 049)
(1 071)
(2 466)
(3 181)
(1 202)
(1 915)
(2 411)
(3 979)
(3 755)
(4 055)
(4 345)
(6 317)
(4 707)
(2 828)
(1 504)
1 226
1 701
668
1 865
(54)
(1 807)
(3 231)
(6 767)
(9 742)
(10 504)
(10 324)
(8 048)
(3 962)
1 152
2 603
2 557
1 954
1 014
1 047
1 461
Cash from Operating Activities
4 305
N/A
3 878
-10%
3 465
-11%
2 898
-16%
2 869
-1%
2 151
-25%
2 376
+10%
2 226
-6%
2 629
+18%
2 695
+3%
3 099
+15%
3 444
+11%
3 331
-3%
4 576
+37%
5 022
+10%
5 017
0%
4 888
-3%
4 186
-14%
4 986
+19%
5 584
+12%
5 278
-5%
6 027
+14%
5 661
-6%
4 156
-27%
5 528
+33%
4 079
-26%
4 475
+10%
6 495
+45%
7 237
+11%
9 908
+37%
10 952
+11%
11 184
+2%
10 723
-4%
10 203
-5%
9 118
-11%
8 651
-5%
7 951
-8%
7 645
-4%
6 596
-14%
5 582
-15%
5 712
+2%
Investing Cash Flow
Capital Expenditures
(3 608)
(3 665)
(3 535)
(3 303)
(3 038)
(2 707)
(2 548)
(2 527)
(2 378)
(2 444)
(2 438)
(2 483)
(2 585)
(2 819)
(2 991)
(3 041)
(3 185)
(3 305)
(3 500)
(3 753)
(3 913)
(3 572)
(3 475)
(3 007)
(2 586)
(2 439)
(2 208)
(2 376)
(2 531)
(3 008)
(2 918)
(3 004)
(3 113)
(3 468)
(3 877)
(4 282)
(4 663)
(4 613)
(4 911)
(4 836)
(4 722)
Other Items
287
588
1 092
1 048
1 022
537
262
1 198
1 398
1 301
1 269
38
(123)
(11)
83
315
421
(454)
(276)
(31)
(86)
(252)
(411)
(679)
(770)
428
1 220
1 870
3 020
2 668
1 704
131
(1 072)
(1 015)
(2 869)
(1 938)
(1 732)
(1 235)
970
868
(133)
Cash from Investing Activities
(3 321)
N/A
(3 077)
+7%
(2 443)
+21%
(2 255)
+8%
(2 016)
+11%
(2 170)
-8%
(2 286)
-5%
(1 329)
+42%
(980)
+26%
(1 143)
-17%
(1 169)
-2%
(2 445)
-109%
(2 708)
-11%
(2 830)
-5%
(2 908)
-3%
(2 726)
+6%
(2 764)
-1%
(3 759)
-36%
(3 776)
0%
(3 784)
0%
(3 999)
-6%
(3 824)
+4%
(3 886)
-2%
(3 686)
+5%
(3 356)
+9%
(2 011)
+40%
(988)
+51%
(506)
+49%
489
N/A
(340)
N/A
(1 214)
-257%
(2 873)
-137%
(4 185)
-46%
(4 483)
-7%
(6 746)
-50%
(6 220)
+8%
(6 395)
-3%
(5 848)
+9%
(3 941)
+33%
(3 968)
-1%
(4 855)
-22%
Financing Cash Flow
Net Issuance of Common Stock
0
(657)
(1 314)
(657)
(657)
0
0
3 115
3 115
3 115
3 115
0
0
0
(226)
(226)
(226)
(111)
25
25
25
(90)
0
740
727
105
(545)
(2 282)
(3 972)
(5 170)
(5 024)
(5 523)
(4 469)
(2 937)
(2 910)
(1 641)
(1 030)
(1 208)
(1 328)
(1 394)
(1 633)
Net Issuance of Debt
3 711
(1 618)
(1 866)
762
(70)
811
528
(6 010)
(5 913)
(6 007)
(5 328)
(1 149)
162
(1 590)
(2 053)
(856)
(2 010)
(290)
(741)
(810)
470
936
861
1 260
207
(1 422)
(1 812)
(5 077)
(5 596)
(4 957)
(3 953)
(1 128)
278
3 123
1 973
564
216
(1 927)
(1 494)
586
209
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
(203)
0
0
0
0
0
(284)
(312)
(312)
(312)
(360)
(332)
(332)
(332)
(185)
(185)
(369)
(369)
(384)
(384)
Other
(4 751)
(475)
(471)
(797)
(437)
(416)
(306)
(24)
(27)
(34)
(187)
(138)
(194)
(141)
(151)
(252)
(209)
(187)
(284)
(387)
(411)
(129)
(389)
(192)
(186)
(181)
(143)
(153)
(255)
(459)
(406)
(555)
(522)
(331)
(372)
(218)
(160)
(162)
(186)
(181)
(200)
Cash from Financing Activities
(1 040)
N/A
(2 750)
-164%
(2 994)
-9%
(35)
+99%
(1 164)
-3 226%
395
N/A
222
-44%
(2 919)
N/A
(2 825)
+3%
(2 926)
-4%
(2 400)
+18%
(1 287)
+46%
(32)
+98%
(1 731)
-5 309%
(2 430)
-40%
(1 334)
+45%
(2 445)
-83%
(689)
+72%
(1 000)
-45%
(1 172)
-17%
84
N/A
514
+512%
472
-8%
1 808
+283%
748
-59%
(1 498)
N/A
(2 500)
-67%
(7 796)
-212%
(10 135)
-30%
(10 898)
-8%
(9 695)
+11%
(7 566)
+22%
(5 045)
+33%
(477)
+91%
(1 641)
-244%
(1 480)
+10%
(1 159)
+22%
(3 666)
-216%
(3 377)
+8%
(1 373)
+59%
(2 008)
-46%
Change in Cash
Effect of Foreign Exchange Rates
(141)
(230)
(274)
(211)
(210)
(267)
(205)
(300)
(201)
(127)
(6)
47
27
58
72
(62)
(127)
(140)
(172)
(51)
(150)
(22)
(138)
(168)
60
163
188
248
166
(55)
55
(359)
(801)
(158)
(14)
417
783
255
(83)
(228)
4
Net Change in Cash
(197)
N/A
(2 179)
-1 006%
(2 246)
-3%
397
N/A
(521)
N/A
109
N/A
107
-2%
(2 322)
N/A
(1 377)
+41%
(1 501)
-9%
(476)
+68%
(241)
+49%
618
N/A
73
-88%
(244)
N/A
895
N/A
(448)
N/A
(402)
+10%
38
N/A
577
+1 418%
1 213
+110%
2 695
+122%
2 109
-22%
2 110
+0%
2 980
+41%
733
-75%
1 175
+60%
(1 559)
N/A
(2 243)
-44%
(1 385)
+38%
98
N/A
386
+294%
692
+79%
5 085
+635%
717
-86%
1 368
+91%
1 180
-14%
(1 614)
N/A
(805)
+50%
13
N/A
(1 147)
N/A
Free Cash Flow
Free Cash Flow
697
N/A
213
-69%
(70)
N/A
(405)
-479%
(169)
+58%
(556)
-229%
(172)
+69%
(301)
-75%
251
N/A
251
N/A
661
+163%
961
+45%
746
-22%
1 757
+136%
2 031
+16%
1 976
-3%
1 703
-14%
881
-48%
1 486
+69%
1 831
+23%
1 365
-25%
2 455
+80%
2 186
-11%
1 149
-47%
2 942
+156%
1 640
-44%
2 267
+38%
4 119
+82%
4 706
+14%
6 900
+47%
8 034
+16%
8 180
+2%
7 610
-7%
6 735
-11%
5 241
-22%
4 369
-17%
3 288
-25%
3 032
-8%
1 685
-44%
746
-56%
990
+33%

See Also

Discover More