Koninklijke KPN NV
AEX:KPN

Watchlist Manager
Koninklijke KPN NV Logo
Koninklijke KPN NV
AEX:KPN
Watchlist
Price: 3.634 EUR -0.44% Market Closed
Market Cap: 14.1B EUR
Have any thoughts about
Koninklijke KPN NV?
Write Note

Relative Value

The Relative Value of one KPN stock under the Base Case scenario is 6.105 EUR. Compared to the current market price of 3.634 EUR, Koninklijke KPN NV is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPN Relative Value
Base Case
6.105 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
11
Median 3Y
4.9
Median 5Y
4.3
Industry
1.4
Forward
2.5
vs History
17
vs Industry
11
Median 3Y
32.2
Median 5Y
32.5
Industry
17.1
Forward
16.9
vs History
1
vs Industry
34
Median 3Y
5.8
Median 5Y
5.3
Industry
6.5
vs History
68
vs Industry
23
Median 3Y
17.6
Median 5Y
18.1
Industry
16.3
vs History
22
vs Industry
12
Median 3Y
3.8
Median 5Y
3.7
Industry
1.9
vs History
20
vs Industry
11
Median 3Y
7
Median 5Y
6.4
Industry
2
Forward
3.4
vs History
20
vs Industry
17
Median 3Y
9.4
Median 5Y
8.6
Industry
4.2
vs History
1
vs Industry
25
Median 3Y
9.5
Median 5Y
8.7
Industry
8.1
Forward
7.3
vs History
65
vs Industry
10
Median 3Y
28.5
Median 5Y
28.6
Industry
13.7
Forward
13.5
vs History
23
vs Industry
33
Median 3Y
8.4
Median 5Y
8.1
Industry
8.8
vs History
34
vs Industry
22
Median 3Y
19
Median 5Y
19
Industry
16
vs History
6
vs Industry
19
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

KPN Competitors Multiples
Koninklijke KPN NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Koninklijke KPN NV
AEX:KPN
14.3B EUR 5.2 35.7 10.2 27.9
US
Verizon Communications Inc
NYSE:VZ
186.4B USD 1.4 19 6.3 9.9
US
AT&T Inc
NYSE:T
165.5B USD 1.4 18.7 6.4 11.7
DE
Deutsche Telekom AG
XETRA:DTE
148.5B EUR 1.3 24.8 5.4 10.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
499.2B CNY 1 15.3 11.5 11.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
49.8B SGD 3.5 62.7 16.1 50.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
961.9B TWD 4.3 26.3 10.9 20.2
CH
Swisscom AG
SIX:SCMN
26.2B CHF 2.4 15.6 7.1 15.2
AU
Telstra Corporation Ltd
ASX:TLS
45.2B AUD 2 27.9 16.9 16.9

See Also

Discover More
Back to Top