Koninklijke KPN NV
AEX:KPN

Watchlist Manager
Koninklijke KPN NV Logo
Koninklijke KPN NV
AEX:KPN
Watchlist
Price: 3.634 EUR -0.44% Market Closed
Market Cap: 14.1B EUR
Have any thoughts about
Koninklijke KPN NV?
Write Note

Income Statement

Earnings Waterfall
Koninklijke KPN NV

Revenue
2.7B EUR
Cost of Revenue
-690m EUR
Gross Profit
2.1B EUR
Operating Expenses
-1.4B EUR
Operating Income
689m EUR
Other Expenses
-287m EUR
Net Income
402m EUR

Income Statement
Koninklijke KPN NV

Rotate your device to view
Income Statement
Currency: EUR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Mar-2015 Jun-2015 Mar-2016 Jun-2016 Mar-2017 Jun-2017 Mar-2018 Jun-2018 Mar-2019 Jun-2019 Mar-2020 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Mar-2022 Jun-2022 Mar-2023 Jun-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 856
N/A
13 509
-3%
13 390
-1%
13 333
0%
13 380
+0%
13 398
+0%
13 356
0%
13 292
0%
13 177
-1%
13 163
0%
13 119
0%
11 462
-13%
10 450
-9%
9 411
-10%
8 395
-11%
8 918
+6%
8 747
-2%
8 467
-3%
8 288
-2%
7 967
-4%
3 593
-55%
3 499
-3%
3 430
-2%
3 365
-2%
3 127
-7%
2 878
-8%
2 834
-2%
2 809
-1%
2 764
-2%
2 721
-2%
2 688
-1%
2 622
-2%
5 275
+101%
5 261
0%
5 257
0%
2 600
-51%
2 624
+1%
2 646
+1%
2 661
+1%
2 683
+1%
2 746
+2%
Gross Profit
Cost of Revenue
(5 725)
(5 440)
(5 318)
(5 259)
(5 298)
(5 370)
(5 408)
(5 428)
(5 404)
(5 392)
(5 436)
(4 775)
(4 361)
(3 934)
(3 442)
(3 687)
(3 674)
(3 683)
(3 762)
(3 686)
(1 641)
(1 596)
(1 335)
(1 068)
(880)
(682)
(654)
(644)
(635)
(611)
(617)
(612)
(1 284)
(1 283)
(1 292)
(631)
(662)
(681)
(668)
(672)
(690)
Gross Profit
8 131
N/A
8 069
-1%
8 072
+0%
8 074
+0%
8 082
+0%
8 028
-1%
7 948
-1%
7 864
-1%
7 773
-1%
7 771
0%
7 683
-1%
6 687
-13%
6 089
-9%
5 477
-10%
4 953
-10%
5 231
+6%
5 073
-3%
4 784
-6%
4 526
-5%
4 281
-5%
1 952
-54%
1 903
-3%
2 095
+10%
2 297
+10%
2 247
-2%
2 196
-2%
2 180
-1%
2 165
-1%
2 129
-2%
2 110
-1%
2 071
-2%
2 010
-3%
3 991
+99%
3 978
0%
3 965
0%
1 969
-50%
1 962
0%
1 965
+0%
1 993
+1%
2 011
+1%
2 056
+2%
Operating Income
Operating Expenses
(5 413)
(5 219)
(5 061)
(4 966)
(4 879)
(4 778)
(4 779)
(4 790)
(4 889)
(5 222)
(5 254)
(4 715)
(4 318)
(4 138)
(3 851)
(4 099)
(4 116)
(3 763)
(3 676)
(3 115)
(1 169)
(1 559)
(1 785)
(1 951)
(1 856)
(1 821)
(1 774)
(1 719)
(1 722)
(1 700)
(1 624)
(1 554)
(3 043)
(3 016)
(2 987)
(1 436)
(1 371)
(1 350)
(1 337)
(1 345)
(1 367)
Selling, General & Administrative
(2 151)
(2 115)
(2 075)
(2 027)
(1 996)
(1 932)
(1 903)
(1 881)
(1 856)
(1 874)
(1 902)
(1 746)
(1 636)
(1 531)
(1 391)
(1 400)
(1 371)
(1 297)
(1 254)
(779)
(154)
(590)
(745)
(886)
(848)
(825)
(809)
(783)
(747)
(713)
(670)
(630)
(1 220)
(1 194)
(1 188)
(578)
(556)
(551)
(559)
(575)
(582)
Depreciation & Amortization
(2 448)
(2 342)
(2 270)
(2 237)
(2 221)
(2 226)
(2 253)
(2 270)
(2 297)
(2 589)
(2 571)
(2 248)
(2 071)
(1 960)
(1 866)
(2 092)
(2 143)
(1 857)
(1 857)
(1 812)
(823)
(800)
(817)
(792)
(717)
(695)
(699)
(725)
(759)
(762)
(769)
(782)
(1 525)
(1 520)
(1 491)
(707)
(665)
(633)
(597)
(588)
(601)
Other Operating Expenses
(814)
(762)
(716)
(702)
(662)
(620)
(623)
(639)
(736)
(759)
(781)
(721)
(611)
(647)
(594)
(607)
(602)
(609)
(565)
(524)
(192)
(169)
(223)
(273)
(291)
(301)
(266)
(211)
(216)
(225)
(185)
(142)
(298)
(302)
(308)
(151)
(150)
(166)
(181)
(182)
(184)
Operating Income
2 718
N/A
2 850
+5%
3 011
+6%
3 108
+3%
3 203
+3%
3 250
+1%
3 169
-2%
3 074
-3%
2 884
-6%
2 549
-12%
2 429
-5%
1 972
-19%
1 771
-10%
1 339
-24%
1 102
-18%
1 132
+3%
957
-15%
1 021
+7%
850
-17%
1 166
+37%
783
-33%
344
-56%
310
-10%
346
+12%
391
+13%
375
-4%
406
+8%
446
+10%
407
-9%
410
+1%
447
+9%
456
+2%
948
+108%
962
+1%
978
+2%
533
-46%
591
+11%
615
+4%
656
+7%
666
+2%
689
+3%
Pre-Tax Income
Interest Income Expense
(748)
(768)
(785)
(773)
(903)
(920)
(886)
(856)
(722)
(682)
(703)
(724)
(739)
(717)
(710)
(704)
(702)
(732)
(711)
(681)
(295)
(120)
(87)
(105)
(83)
(99)
(95)
(114)
(115)
(133)
(116)
(124)
(242)
(234)
(229)
(106)
(99)
(105)
(117)
(119)
(123)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
47
25
0
0
(17)
0
0
0
0
0
0
(9)
0
0
(20)
0
0
(10)
(7)
(36)
(31)
813
851
7
8
(3)
8
5
Total Other Income
(14)
(46)
(57)
(60)
(71)
(27)
(13)
(30)
(42)
(96)
(123)
(94)
(86)
(151)
(138)
(120)
(89)
(32)
(31)
(64)
(11)
(4)
25
32
10
23
19
0
6
1
(6)
(4)
(21)
(17)
(18)
(11)
(24)
(22)
(3)
(54)
(56)
Pre-Tax Income
1 956
N/A
2 036
+4%
2 169
+7%
2 275
+5%
2 229
-2%
2 303
+3%
2 270
-1%
2 188
-4%
2 120
-3%
1 771
-16%
1 603
-9%
1 154
-28%
946
-18%
518
-45%
279
-46%
308
+10%
166
-46%
240
+45%
108
-55%
421
+290%
477
+13%
220
-54%
248
+13%
273
+10%
309
+13%
299
-3%
330
+10%
312
-5%
298
-4%
278
-7%
315
+13%
321
+2%
649
+102%
680
+5%
1 544
+127%
1 267
-18%
475
-63%
496
+4%
533
+7%
501
-6%
515
+3%
Net Income
Tax Provision
(577)
139
138
127
184
(508)
(333)
(302)
(272)
(222)
(339)
(229)
(193)
(204)
(141)
(83)
(50)
31
36
(87)
(102)
(37)
(40)
(63)
(74)
(64)
(69)
(72)
(68)
(61)
(67)
(66)
(88)
(98)
(297)
(288)
(110)
(114)
(121)
(110)
(113)
Income from Continuing Operations
1 379
2 175
2 307
2 402
2 413
1 795
1 937
1 886
1 848
1 549
1 264
925
753
314
138
225
116
271
144
334
375
183
208
210
235
235
261
240
230
217
248
255
561
582
1 247
979
365
382
412
391
402
Income to Minority Interest
2
3
2
0
(3)
(3)
(2)
(1)
(1)
0
0
0
0
(2)
(4)
(5)
(7)
(7)
(8)
(10)
(7)
(9)
(11)
(7)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 381
N/A
2 178
+58%
2 309
+6%
2 402
+4%
2 410
+0%
1 792
-26%
1 935
+8%
1 885
-3%
1 847
-2%
1 549
-16%
1 264
-18%
1 184
-6%
1 083
-9%
763
-30%
573
-25%
346
-40%
(164)
N/A
(244)
-49%
(347)
-42%
(637)
-84%
(163)
+74%
182
N/A
566
+211%
565
0%
235
-58%
240
+2%
256
+7%
223
-13%
235
+5%
230
-2%
248
+8%
256
+3%
551
+115%
277
-50%
941
+240%
978
+4%
364
-63%
381
+5%
411
+8%
391
-5%
402
+3%
EPS (Diluted)
0.51
N/A
0.81
+59%
0.86
+6%
0.92
+7%
0.94
+2%
0.7
-26%
0.77
+10%
0.76
-1%
0.77
+1%
0.69
-10%
0.53
-23%
0
N/A
0
N/A
0.32
N/A
0.16
-50%
0.08
-50%
0
N/A
-0.06
N/A
-0.08
-33%
-0.13
-63%
-0.03
+77%
0.04
N/A
0.13
+225%
0.14
+8%
0.06
-57%
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
0.13
+117%
0.05
-62%
0.25
+400%
0.23
-8%
0.09
-61%
0.09
N/A
0.1
+11%
0.1
N/A
0.11
+10%

See Also

Discover More