Heineken NV
AEX:HEIA

Watchlist Manager
Heineken NV Logo
Heineken NV
AEX:HEIA
Watchlist
Price: 68.46 EUR 0.32%
Market Cap: 38.7B EUR
Have any thoughts about
Heineken NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Heineken NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
1 010
642
611
869
1 019
1 345
1 212
929
1 041
347
428
1 142
1 351
1 579
1 482
1 560
1 739
3 109
2 997
1 587
1 574
1 708
2 237
2 141
1 584
1 739
2 026
2 153
2 206
2 095
2 100
2 374
1 064
(88)
1 353
3 535
3 821
3 039
2 771
2 401
1 166
Depreciation & Amortization
716
682
692
768
787
786
733
638
695
1 206
1 268
1 083
1 127
1 118
1 204
1 168
1 203
1 316
1 434
1 581
1 557
1 437
1 473
1 594
1 839
1 817
1 573
1 587
1 614
1 693
1 841
1 959
2 527
2 874
2 265
1 959
2 021
1 886
2 198
3 096
3 219
Other Non-Cash Items
179
466
499
323
363
20
10
422
348
662
822
584
403
397
753
741
459
(1 008)
(802)
764
819
968
517
380
977
1 084
1 208
1 115
882
1 039
1 149
1 215
1 002
1 099
1 116
(630)
(407)
1 215
1 016
598
1 803
Cash Taxes Paid
338
383
317
220
246
408
450
375
341
251
240
245
307
443
497
526
533
599
662
716
671
745
822
797
782
749
791
786
832
824
872
924
850
749
691
717
849
948
1 099
1 160
1 056
Cash Interest Paid
138
175
171
141
140
138
112
155
0
0
0
467
0
554
805
485
471
490
533
557
553
522
458
446
430
441
451
463
516
555
552
528
516
481
508
456
421
439
501
624
675
Change in Working Capital
(370)
(179)
(206)
(88)
(225)
(302)
(166)
(460)
(695)
(555)
(555)
(430)
(338)
(437)
(635)
(558)
(782)
(722)
(963)
(1 018)
(638)
(1 055)
(1 152)
(626)
(716)
(922)
(730)
(973)
(470)
(439)
(1 064)
(1 211)
(1 603)
(749)
(352)
(683)
(666)
(1 644)
(2 626)
(1 665)
(847)
Cash from Operating Activities
1 521
N/A
1 611
+6%
1 596
-1%
1 872
+17%
1 944
+4%
1 849
-5%
1 789
-3%
1 529
-15%
1 389
-9%
1 660
+20%
1 963
+18%
2 379
+21%
2 543
+7%
2 657
+4%
2 804
+6%
2 911
+4%
2 619
-10%
2 695
+3%
2 666
-1%
2 914
+9%
3 312
+14%
3 058
-8%
3 075
+1%
3 489
+13%
3 684
+6%
3 718
+1%
4 077
+10%
3 882
-5%
4 232
+9%
4 388
+4%
4 026
-8%
4 337
+8%
2 990
-31%
3 136
+5%
4 382
+40%
4 181
-5%
4 769
+14%
4 496
-6%
3 359
-25%
4 430
+32%
5 341
+21%
Investing Cash Flow
Capital Expenditures
(608)
(737)
(762)
(874)
(872)
(877)
(865)
(1 021)
(1 317)
(1 260)
(932)
(777)
(646)
(704)
(770)
(856)
(1 004)
(1 248)
(1 380)
(1 446)
(1 442)
(1 551)
(1 616)
(1 730)
(1 838)
(1 866)
(2 036)
(1 833)
(1 992)
(2 055)
(2 032)
(2 101)
(2 181)
(1 640)
(1 423)
(1 597)
(1 714)
(2 011)
(2 453)
(2 677)
(2 511)
Other Items
(1 825)
(1 058)
(97)
(320)
(369)
78
27
(104)
(3 255)
(3 484)
(395)
(10)
320
297
(192)
(899)
(551)
(4 377)
(4 239)
605
394
(122)
923
(334)
(1 480)
(141)
(976)
(1 132)
(484)
(300)
(2 846)
(2 772)
85
202
(516)
(680)
(64)
(275)
(1 421)
(899)
349
Cash from Investing Activities
(2 433)
N/A
(1 795)
+26%
(859)
+52%
(1 194)
-39%
(1 241)
-4%
(799)
+36%
(838)
-5%
(1 125)
-34%
(4 572)
-306%
(4 744)
-4%
(1 327)
+72%
(787)
+41%
(326)
+59%
(407)
-25%
(962)
-136%
(1 755)
-82%
(1 555)
+11%
(5 625)
-262%
(5 619)
+0%
(841)
+85%
(1 048)
-25%
(1 673)
-60%
(693)
+59%
(2 064)
-198%
(3 318)
-61%
(2 007)
+40%
(3 012)
-50%
(2 965)
+2%
(2 476)
+16%
(2 355)
+5%
(4 878)
-107%
(4 873)
+0%
(2 096)
+57%
(1 438)
+31%
(1 939)
-35%
(2 277)
-17%
(1 778)
+22%
(2 286)
-29%
(3 874)
-69%
(3 576)
+8%
(2 162)
+40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(2)
0
(8)
(14)
(12)
(15)
(18)
(11)
(10)
(13)
(198)
(381)
(386)
(687)
(487)
0
(21)
(21)
0
(9)
(202)
(377)
(201)
(31)
(14)
0
(32)
(20)
430
428
6
11
41
12
(37)
(43)
(948)
(942)
(50)
Net Issuance of Debt
(58)
(123)
(174)
(337)
(313)
(316)
(273)
(185)
3 609
3 829
(248)
(1 359)
(1 426)
(1 207)
(995)
195
87
3 909
4 090
(811)
(1 199)
(1 585)
(1 589)
135
1 530
669
596
63
(860)
149
(209)
(121)
4 598
2 042
(3 923)
(2 089)
(1 218)
(1 594)
2 470
1 747
(1 499)
Cash Paid for Dividends
(136)
(243)
(275)
(271)
(292)
(294)
(381)
(417)
(434)
(485)
(428)
(392)
(418)
(483)
(586)
(580)
(588)
(604)
(679)
(710)
(695)
(723)
(844)
(909)
(1 031)
(1 031)
(1 005)
(1 011)
(1 070)
(1 090)
(1 105)
(1 223)
(1 208)
(811)
(681)
(796)
(869)
(1 099)
(1 287)
(1 335)
(1 133)
Other
997
0
15
16
31
(25)
(53)
(14)
56
(24)
(72)
(73)
(80)
(101)
(65)
38
(3)
(249)
(462)
(210)
(143)
(136)
(26)
(22)
(259)
(279)
(29)
(18)
(9)
(6)
(107)
(100)
0
(4)
(11)
(10)
(8)
(391)
(671)
(286)
2
Cash from Financing Activities
803
N/A
(366)
N/A
(432)
-18%
(592)
-37%
(582)
+2%
(649)
-12%
(719)
-11%
(631)
+12%
3 213
N/A
3 309
+3%
(758)
N/A
(1 837)
-142%
(2 122)
-16%
(2 172)
-2%
(2 032)
+6%
(1 034)
+49%
(991)
+4%
3 056
N/A
2 928
-4%
(1 752)
N/A
(2 037)
-16%
(2 453)
-20%
(2 661)
-8%
(1 173)
+56%
39
N/A
(672)
N/A
(452)
+33%
(966)
-114%
(1 971)
-104%
(967)
+51%
(991)
-2%
(1 016)
-3%
3 396
N/A
1 238
-64%
(4 574)
N/A
(2 883)
+37%
(2 132)
+26%
(3 127)
-47%
(436)
+86%
(816)
-87%
(2 680)
-228%
Change in Cash
Effect of Foreign Exchange Rates
(9)
1
5
(13)
(21)
(8)
4
(5)
(33)
70
127
5
43
36
(41)
6
22
114
106
(55)
(50)
29
26
(43)
25
45
(95)
(140)
(84)
5
28
(9)
0
(104)
(109)
16
34
(21)
(220)
(231)
(149)
Net Change in Cash
(118)
N/A
(549)
-365%
310
N/A
73
-76%
100
+37%
393
+293%
236
-40%
(232)
N/A
(3)
+99%
295
N/A
5
-98%
(240)
N/A
138
N/A
114
-17%
(231)
N/A
128
N/A
95
-26%
240
+153%
81
-66%
266
+228%
177
-33%
(1 039)
N/A
(253)
+76%
209
N/A
430
+106%
1 084
+152%
518
-52%
(189)
N/A
(299)
-58%
1 071
N/A
(1 815)
N/A
(1 561)
+14%
4 290
N/A
2 832
-34%
(2 240)
N/A
(963)
+57%
893
N/A
(938)
N/A
(1 171)
-25%
(193)
+84%
350
N/A
Free Cash Flow
Free Cash Flow
913
N/A
874
-4%
834
-5%
998
+20%
1 072
+7%
972
-9%
924
-5%
508
-45%
72
-86%
400
+456%
1 031
+158%
1 602
+55%
1 897
+18%
1 953
+3%
2 034
+4%
2 055
+1%
1 615
-21%
1 447
-10%
1 286
-11%
1 468
+14%
1 870
+27%
1 507
-19%
1 459
-3%
1 759
+21%
1 846
+5%
1 852
+0%
2 041
+10%
2 049
+0%
2 240
+9%
2 333
+4%
1 994
-15%
2 236
+12%
809
-64%
1 496
+85%
2 959
+98%
2 584
-13%
3 055
+18%
2 485
-19%
906
-64%
1 753
+93%
2 830
+61%

See Also

Discover More