HAL Trust
AEX:HAL

Watchlist Manager
HAL Trust Logo
HAL Trust
AEX:HAL
Watchlist
Price: 113.8 EUR 0.53% Market Closed
Market Cap: 10.3B EUR
Have any thoughts about
HAL Trust?
Write Note

Relative Value

The Relative Value of one HAL stock under the Base Case scenario is 249.86 EUR. Compared to the current market price of 113.8 EUR, HAL Trust is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAL Relative Value
Base Case
249.86 EUR
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
79
Median 3Y
1
Median 5Y
1.5
Industry
3.1
Forward
0.8
vs History
53
vs Industry
43
Median 3Y
10
Median 5Y
10.8
Industry
15.3
Forward
7.2
vs History
95
vs Industry
40
Median 3Y
6
Median 5Y
5.4
Industry
10.2
vs History
41
vs Industry
13
Median 3Y
13.5
Median 5Y
17.2
Industry
12.7
vs History
93
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3
vs History
87
vs Industry
77
Median 3Y
1
Median 5Y
1.2
Industry
4.8
Forward
0.7
vs History
90
vs Industry
74
Median 3Y
1.7
Median 5Y
2.1
Industry
7
vs History
65
vs Industry
53
Median 3Y
6.4
Median 5Y
7.2
Industry
14.2
Forward
2.9
vs History
88
vs Industry
51
Median 3Y
12.3
Median 5Y
14.5
Industry
14.6
Forward
4.3
vs History
95
vs Industry
43
Median 3Y
5.9
Median 5Y
5.9
Industry
12.4
vs History
95
vs Industry
34
Median 3Y
11.9
Median 5Y
12
Industry
13.5
vs History
93
vs Industry
64
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

HAL Competitors Multiples
HAL Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MC
HAL Trust
AEX:HAL
10.3B EUR 0.8 10.7 6.5 6.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
979.4B USD 2.6 9.2 16 19.8
ZA
Remgro Ltd
JSE:REM
87.5B Zac 0 0 0 0
SE
Investor AB
STO:INVE B
892B SEK 11.6 4.9 42.6 42.6
NL
Exor NV
AEX:EXO
30.6B EUR 1.3 1.8 9 12.7
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 71.4 16.7 79.1 80.8
SE
Industrivarden AB
STO:INDU A
149.9B SEK 4.7 4.8 4.9 4.9
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
123.6B SEK 4.3 16.8 18.5 18.5
BE
Groep Brussel Lambert NV
XBRU:GBLB
8.3B EUR 0.8 2.7 7.3 11.2
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 21.6 33.7 47.4
BE
Sofina SA
XBRU:SOF
7.1B EUR 15.2 16.5 17.5 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MC
HAL Trust
AEX:HAL
Average EV/EBITDA: 23.5
6.5
-5%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Investor AB
STO:INVE B
42.6
134%
0.3
NL
Exor NV
AEX:EXO
9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
79.1
N/A N/A
SE
Industrivarden AB
STO:INDU A
4.9
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
18.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
7.3
-25%
N/A
SA
Kingdom Holding Company SJSC
SAU:4280
33.7
N/A N/A
BE
Sofina SA
XBRU:SOF
17.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MC
HAL Trust
AEX:HAL
Average EV/EBIT: 26.2
6.5
4%
1.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.8
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Investor AB
STO:INVE B
42.6
207%
0.2
NL
Exor NV
AEX:EXO
12.7
-93%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
80.8
N/A N/A
SE
Industrivarden AB
STO:INDU A
4.9
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
18.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
11.2
-78%
N/A
SA
Kingdom Holding Company SJSC
SAU:4280
47.4
N/A N/A
BE
Sofina SA
XBRU:SOF
17.5
N/A N/A

See Also

Discover More
Back to Top