Galapagos NV
AEX:GLPG

Watchlist Manager
Galapagos NV Logo
Galapagos NV
AEX:GLPG
Watchlist
Price: 26.24 EUR 1.23% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Galapagos NV?
Write Note
Section:
 

Relative Value

The Relative Value of one GLPG stock under the Base Case scenario is 21.31 EUR. Compared to the current market price of 26.24 EUR, Galapagos NV is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLPG Relative Value
Base Case
21.31 EUR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
85
vs Industry
76
Median 3Y
4.2
Median 5Y
6.4
Industry
7.5
Forward
5.6
More Details
6.6
P/E
P/E
Price to Earnings
6.6
vs History
28
vs Industry
11
Median 3Y
-12.7
Median 5Y
-12.8
Industry
21.6
Forward
-25.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
22.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.6
Industry
23.5
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
92
vs Industry
69
Median 3Y
0.9
Median 5Y
1.2
Industry
2.5
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.3
Industry
7.5
Forward
-5.5
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-3
Median 5Y
-8.7
Industry
9
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
71
vs Industry
9
Median 3Y
11.5
Median 5Y
11.7
Industry
4.3
Forward
22.7
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
66
vs Industry
8
Median 3Y
9.4
Median 5Y
9.4
Industry
4
Forward
14.4
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
4
vs Industry
14
Median 3Y
3.3
Median 5Y
2.7
Industry
6.2
More Details
4.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.1
vs History
4
vs Industry
10
Median 3Y
3.1
Median 5Y
2.5
Industry
4.1
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.6
Industry
4.5
More Details

Multiples Across Competitors

GLPG Competitors Multiples
Galapagos NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Galapagos NV
AEX:GLPG
1.7B EUR 3.4 6.6 7.9 7.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 055 489.5 -180 872.1 -219 636.3 -217 130
US
Abbvie Inc
NYSE:ABBV
314.6B USD 5.7 61.9 15.4 23.7
US
Amgen Inc
NASDAQ:AMGN
141.2B USD 4.3 33.4 16 30.3
US
Gilead Sciences Inc
NASDAQ:GILD
117.3B USD 4.1 930.6 10.3 10.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
105.4B USD 9.9 -219.6 21.7 22.8
US
Epizyme Inc
F:EPE
94.1B EUR 1 851.2 -472.4 -514.4 -500.7
AU
CSL Ltd
ASX:CSL
136.4B AUD 5.7 32.1 19.9 24.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.4B USD 5.7 16.9 15.3 17
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.7 -58.7 -53
NL
argenx SE
XBRU:ARGX
36.2B EUR 19.4 -136.2 -110 -80.2
P/S Multiple
Revenue Growth P/S to Growth
BE
Galapagos NV
AEX:GLPG
Average P/S: 3 459 765.2
3.4
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
38 055 489.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
6%
0.9
US
Amgen Inc
NASDAQ:AMGN
4.3
8%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
4.1
3%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.9
10%
1
US
E
Epizyme Inc
F:EPE
1 851.2
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
7%
0.8
US
S
Seagen Inc
F:SGT
17.8
30%
0.6
NL
argenx SE
XBRU:ARGX
19.4
47%
0.4
P/E Multiple
Earnings Growth PEG
BE
Galapagos NV
AEX:GLPG
Average P/E: 180.3
6.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -180 872.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
61.9
72%
0.9
US
Amgen Inc
NASDAQ:AMGN
33.4
20%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
930.6
21%
44.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -219.6
14%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -472.4 N/A N/A
AU
CSL Ltd
ASX:CSL
32.1
18%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
13%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -136.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Galapagos NV
AEX:GLPG
Average EV/EBITDA: 15.2
7.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 636.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
9%
1.7
US
Amgen Inc
NASDAQ:AMGN
16
18%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
5%
2.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.7
13%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514.4 N/A N/A
AU
CSL Ltd
ASX:CSL
19.9
12%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.3
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -110 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Galapagos NV
AEX:GLPG
Average EV/EBIT: 19.6
7.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 130 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
24%
1
US
Amgen Inc
NASDAQ:AMGN
30.3
24%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
10%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
13%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -500.7 N/A N/A
AU
CSL Ltd
ASX:CSL
24.8
16%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
12%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -53 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -80.2 N/A N/A

See Also

Summary
GLPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLPG stock valuation using valuation multiples.
Wall Street Estimates
GLPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.