Galapagos NV
AEX:GLPG

Watchlist Manager
Galapagos NV Logo
Galapagos NV
AEX:GLPG
Watchlist
Price: 25.8 EUR -1% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Galapagos NV?
Write Note

Relative Value

The Relative Value of one GLPG stock under the Base Case scenario is 22.68 EUR. Compared to the current market price of 25.8 EUR, Galapagos NV is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLPG Relative Value
Base Case
22.68 EUR
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
76
Median 3Y
4.6
Median 5Y
6.6
Industry
7.7
Forward
5.5
vs History
28
vs Industry
11
Median 3Y
-12.8
Median 5Y
-12.8
Industry
22.7
Forward
-25.3
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
21.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
25.2
vs History
92
vs Industry
69
Median 3Y
0.9
Median 5Y
1.2
Industry
2.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.3
Industry
7.7
Forward
-5.6
vs History
vs Industry
Median 3Y
-3
Median 5Y
-9.1
Industry
9
vs History
71
vs Industry
9
Median 3Y
11.7
Median 5Y
11.7
Industry
4.2
Forward
23.1
vs History
66
vs Industry
8
Median 3Y
9.4
Median 5Y
9.4
Industry
4.1
Forward
20.5
vs History
4
vs Industry
14
Median 3Y
3.3
Median 5Y
2.7
Industry
5.7
vs History
4
vs Industry
10
Median 3Y
3.1
Median 5Y
2.5
Industry
3.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.6
Industry
4.6

Multiples Across Competitors

GLPG Competitors Multiples
Galapagos NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Galapagos NV
AEX:GLPG
1.7B EUR 3.4 6.5 8.1 8.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 37 984 068.5 -180 532.6 -219 224.1 -216 722.5
US
Abbvie Inc
NYSE:ABBV
314.7B USD 5.7 61.9 15.4 23.7
US
Amgen Inc
NASDAQ:AMGN
147.4B USD 4.5 34.9 16.5 31.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119.4B USD 11.2 -248.8 24.8 26
US
Gilead Sciences Inc
NASDAQ:GILD
113.8B USD 4 903.4 10 10
US
Epizyme Inc
F:EPE
94.1B EUR 1 854.7 -473.3 -515.4 -501.6
AU
CSL Ltd
ASX:CSL
135.4B AUD 6 33.3 20.6 25.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.6B USD 6 17.8 16.2 18
US
Seagen Inc
F:SGT
39.3B EUR 17.9 -54.8 -58.9 -53.1
NL
argenx SE
XBRU:ARGX
34.3B EUR 18.4 -129.4 -104.1 -75.8
P/E Multiple
Earnings Growth
BE
Galapagos NV
AEX:GLPG
Average P/E: 176.3
6.5
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -180 532.6 N/A
US
Abbvie Inc
NYSE:ABBV
61.9
412%
US
Amgen Inc
NASDAQ:AMGN
34.9
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -248.8
42%
US
Gilead Sciences Inc
NASDAQ:GILD
903.4
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -473.3 N/A
AU
CSL Ltd
ASX:CSL
33.3
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.8 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -129.4 N/A
EV/EBITDA Multiple
EBITDA Growth
BE
Galapagos NV
AEX:GLPG
Average EV/EBITDA: 15.9
8.1
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 224.1 N/A
US
Abbvie Inc
NYSE:ABBV
15.4
29%
US
Amgen Inc
NASDAQ:AMGN
16.5
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.8
43%
US
Gilead Sciences Inc
NASDAQ:GILD
10
16%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -515.4 N/A
AU
CSL Ltd
ASX:CSL
20.6
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
35%
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.9 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -104.1 N/A
EV/EBIT Multiple
EBIT Growth
BE
Galapagos NV
AEX:GLPG
Average EV/EBIT: 20.4
8.1
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -216 722.5 N/A
US
Abbvie Inc
NYSE:ABBV
23.7
88%
US
Amgen Inc
NASDAQ:AMGN
31.3
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26
44%
US
Gilead Sciences Inc
NASDAQ:GILD
10
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -501.6 N/A
AU
CSL Ltd
ASX:CSL
25.6
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -53.1 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -75.8 N/A

See Also

Discover More
Back to Top