Fugro NV
AEX:FUR

Watchlist Manager
Fugro NV Logo
Fugro NV
AEX:FUR
Watchlist
Price: 16.51 EUR 1.41% Market Closed
Market Cap: 1.9B EUR
Have any thoughts about
Fugro NV?
Write Note

Relative Value

The Relative Value of one FUR stock under the Base Case scenario is 31.47 EUR. Compared to the current market price of 16.51 EUR, Fugro NV is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FUR Relative Value
Base Case
31.47 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
31
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
Forward
0.8
vs History
65
vs Industry
46
Median 3Y
14
Median 5Y
10
Industry
15.3
Forward
7.3
vs History
79
vs Industry
36
Median 3Y
8.5
Median 5Y
8.1
Industry
8.9
vs History
7
vs Industry
10
Median 3Y
-13.6
Median 5Y
-5.5
Industry
13.1
vs History
38
vs Industry
21
Median 3Y
1.5
Median 5Y
1.3
Industry
1.2
vs History
30
vs Industry
35
Median 3Y
0.9
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
41
vs Industry
69
Median 3Y
1.5
Median 5Y
1.4
Industry
5.2
vs History
93
vs Industry
46
Median 3Y
6.6
Median 5Y
6.9
Industry
9.7
Forward
4.5
vs History
79
vs Industry
37
Median 3Y
13.9
Median 5Y
13.3
Industry
12.4
Forward
7.1
vs History
84
vs Industry
38
Median 3Y
9.9
Median 5Y
9.4
Industry
10.1
vs History
55
vs Industry
24
Median 3Y
34.7
Median 5Y
27.7
Industry
12.6
vs History
31
vs Industry
22
Median 3Y
1
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

FUR Competitors Multiples
Fugro NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Fugro NV
AEX:FUR
1.9B EUR 0.8 6.3 4.6 7.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Fugro NV
AEX:FUR
Average EV/EBITDA: 17.5
4.6
49%
0.1
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Fugro NV
AEX:FUR
Average EV/EBIT: 24.2
7.1
54%
0.1
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top