F

FL Entertainment NV
AEX:FLE

Watchlist Manager
FL Entertainment NV
AEX:FLE
Watchlist
Price: 8.9 EUR Market Closed
Market Cap: 3.8B EUR
Have any thoughts about
FL Entertainment NV?
Write Note
Section:
 

Relative Value

The Relative Value of one FLE stock under the Base Case scenario is 17.93 EUR. Compared to the current market price of 8.9 EUR, FL Entertainment NV is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLE Relative Value
Base Case
17.93 EUR
Undervaluation 50%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
62
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.8
More Details
62
P/E
P/E
Price to Earnings
62
vs History
5
vs Industry
7
Median 3Y
-41
Median 5Y
-41
Industry
17.9
Forward
11
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
70
vs Industry
42
Median 3Y
7.8
Median 5Y
7.8
Industry
11.5
More Details
6.7
P/FCFE
P/FCFE
Price to FCFE
6.7
vs History
5
vs Industry
37
Median 3Y
-1.4
Median 5Y
-1.4
Industry
15.7
More Details
80.8
P/B
P/B
Price to Book Value
80.8
vs History
5
vs Industry
0
Median 3Y
-88.3
Median 5Y
-88.3
Industry
1.7
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
24
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
54
vs Industry
27
Median 3Y
10.5
Median 5Y
10.5
Industry
8.7
Forward
7.8
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
56
vs Industry
25
Median 3Y
14
Median 5Y
14
Industry
12.2
Forward
10.1
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
24
vs Industry
29
Median 3Y
11.2
Median 5Y
11.2
Industry
10.6
More Details
14
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14
vs History
24
vs Industry
27
Median 3Y
13.4
Median 5Y
13.4
Industry
13.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
13
vs Industry
41
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

FLE Competitors Multiples
FL Entertainment NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
FL Entertainment NV
AEX:FLE
3.8B EUR 0.9 62 10.5 13.9
US
Netflix Inc
NASDAQ:NFLX
389.6B USD 10.4 50.1 15.9 40.9
US
Walt Disney Co
NYSE:DIS
206.4B USD 2.3 41.5 14.2 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.2B USD 5.9 126.4 89.9 103.7
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.5B USD 1.3 132.5 17.1 24.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.2
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.7B USD 5.2 23.9 21 21
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
F
FL Entertainment NV
AEX:FLE
Average EV/EBIT: 39.1
13.9
57%
0.2
US
Netflix Inc
NASDAQ:NFLX
40.9
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
103.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Summary
FLE intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLE stock valuation using valuation multiples.
Wall Street Estimates
FLE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.