Exor NV
AEX:EXO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
84.84
105.1
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Exor NV
Revenue
|
23.4B
EUR
|
Operating Expenses
|
-20.8B
EUR
|
Operating Income
|
2.6B
EUR
|
Other Expenses
|
14.1B
EUR
|
Net Income
|
16.7B
EUR
|
Income Statement
Exor NV
Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 380
N/A
|
5 375
0%
|
5 375
N/A
|
5 467
+2%
|
3 551
-35%
|
1 556
-56%
|
1 737
+12%
|
2 693
+55%
|
2 963
+10%
|
2 699
-9%
|
2 585
-4%
|
53 461
+1 968%
|
80 936
+51%
|
57 762
-29%
|
63 536
+10%
|
84 359
+33%
|
104 748
+24%
|
110 671
+6%
|
113 250
+2%
|
115 589
+2%
|
116 522
+1%
|
120 102
+3%
|
129 047
+7%
|
136 360
+6%
|
137 528
+1%
|
140 068
+2%
|
143 237
+2%
|
138 226
-3%
|
135 903
-2%
|
143 294
+5%
|
140 488
-2%
|
143 755
+2%
|
89 515
-38%
|
26 792
-70%
|
28 252
+5%
|
33 617
+19%
|
33 179
-1%
|
41 844
+26%
|
44 528
+6%
|
44 742
+0%
|
23 375
-48%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 026)
|
(4 077)
|
0
|
(4 177)
|
(2 766)
|
(1 226)
|
(1 146)
|
(1 267)
|
(1 329)
|
(1 309)
|
(1 267)
|
(45 857)
|
(69 675)
|
(49 097)
|
(53 656)
|
(71 096)
|
(88 384)
|
(93 326)
|
(96 027)
|
(98 347)
|
(99 099)
|
(102 640)
|
(110 472)
|
(118 403)
|
(118 568)
|
(117 207)
|
(119 469)
|
(114 784)
|
(114 311)
|
(120 804)
|
(118 464)
|
(120 459)
|
(76 587)
|
(20 565)
|
(20 915)
|
(25 655)
|
(25 302)
|
(31 715)
|
(32 857)
|
(32 271)
|
0
|
|
Gross Profit |
1 354
N/A
|
1 298
-4%
|
0
N/A
|
1 290
N/A
|
785
-39%
|
330
-58%
|
591
+79%
|
1 426
+141%
|
1 634
+15%
|
1 390
-15%
|
1 318
-5%
|
7 604
+477%
|
11 261
+48%
|
8 665
-23%
|
9 880
+14%
|
13 263
+34%
|
16 364
+23%
|
17 345
+6%
|
17 223
-1%
|
17 242
+0%
|
17 423
+1%
|
17 462
+0%
|
18 575
+6%
|
17 957
-3%
|
18 960
+6%
|
22 861
+21%
|
23 768
+4%
|
23 442
-1%
|
21 592
-8%
|
22 490
+4%
|
22 024
-2%
|
23 296
+6%
|
12 928
-45%
|
6 227
-52%
|
7 337
+18%
|
7 962
+9%
|
7 877
-1%
|
10 129
+29%
|
11 671
+15%
|
12 471
+7%
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 530)
|
(1 504)
|
(5 585)
|
(1 229)
|
82
|
(358)
|
(614)
|
(1 360)
|
(1 613)
|
(1 393)
|
(1 329)
|
(6 672)
|
(9 261)
|
(6 513)
|
(7 163)
|
(9 256)
|
(10 284)
|
(10 107)
|
(11 492)
|
(11 512)
|
(11 292)
|
(12 497)
|
(13 101)
|
(13 995)
|
(14 728)
|
(15 444)
|
(14 908)
|
(13 683)
|
(13 535)
|
(14 082)
|
(14 147)
|
(13 481)
|
(9 869)
|
(4 033)
|
(4 184)
|
(4 792)
|
(5 030)
|
(5 548)
|
(5 950)
|
(6 293)
|
(20 754)
|
|
Selling, General & Administrative |
(966)
|
(978)
|
(978)
|
(975)
|
(610)
|
(241)
|
(488)
|
(1 196)
|
(1 438)
|
(1 230)
|
(1 162)
|
(5 082)
|
(6 981)
|
(4 930)
|
(5 436)
|
(7 259)
|
(8 793)
|
(9 140)
|
(9 182)
|
(9 213)
|
(9 259)
|
(9 230)
|
(9 688)
|
(9 962)
|
(10 162)
|
(10 851)
|
(10 974)
|
(10 186)
|
(9 584)
|
(10 219)
|
(9 945)
|
(9 414)
|
(6 126)
|
(2 245)
|
(2 194)
|
(2 673)
|
(2 752)
|
(3 310)
|
(3 554)
|
(3 515)
|
(1 805)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 398)
|
(2 101)
|
(1 431)
|
(1 588)
|
(1 872)
|
0
|
0
|
(891)
|
0
|
(891)
|
(1 745)
|
(1 935)
|
(1 946)
|
(3 468)
|
(2 643)
|
(5 010)
|
(2 581)
|
(4 360)
|
(2 475)
|
(4 441)
|
(2 447)
|
(3 837)
|
(1 063)
|
(1 721)
|
(1 424)
|
(1 939)
|
(1 428)
|
(2 244)
|
(1 972)
|
(1 328)
|
|
Depreciation & Amortization |
(194)
|
(193)
|
0
|
(191)
|
(127)
|
(54)
|
(61)
|
(92)
|
(92)
|
(85)
|
(90)
|
0
|
0
|
0
|
0
|
0
|
(383)
|
(819)
|
(1 085)
|
(1 265)
|
(1 265)
|
(1 373)
|
(1 566)
|
(1 702)
|
0
|
(2 045)
|
0
|
(1 835)
|
0
|
(1 999)
|
0
|
(1 864)
|
0
|
(552)
|
0
|
(383)
|
0
|
(645)
|
0
|
(501)
|
0
|
|
Other Operating Expenses |
(370)
|
(333)
|
(4 607)
|
(63)
|
819
|
(63)
|
(65)
|
(72)
|
(83)
|
(78)
|
(77)
|
(192)
|
(179)
|
(152)
|
(139)
|
(125)
|
(1 108)
|
(148)
|
(334)
|
(1 034)
|
123
|
(149)
|
88
|
(385)
|
(1 098)
|
95
|
1 076
|
919
|
409
|
611
|
239
|
244
|
94
|
(173)
|
(269)
|
(312)
|
(339)
|
(165)
|
(152)
|
(305)
|
(17 621)
|
|
Operating Income |
(176)
N/A
|
(206)
-17%
|
(210)
-2%
|
61
N/A
|
867
+1 321%
|
(28)
N/A
|
(23)
+18%
|
66
N/A
|
21
-68%
|
(3)
N/A
|
(11)
-267%
|
932
N/A
|
2 000
+115%
|
2 152
+8%
|
2 717
+26%
|
4 007
+47%
|
6 080
+52%
|
7 238
+19%
|
5 731
-21%
|
5 730
0%
|
6 131
+7%
|
4 965
-19%
|
5 474
+10%
|
3 962
-28%
|
4 232
+7%
|
7 417
+75%
|
8 860
+19%
|
9 759
+10%
|
8 057
-17%
|
8 408
+4%
|
7 877
-6%
|
9 815
+25%
|
3 059
-69%
|
2 194
-28%
|
3 153
+44%
|
3 170
+1%
|
2 847
-10%
|
4 581
+61%
|
5 721
+25%
|
6 178
+8%
|
2 621
-58%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(428)
|
(177)
|
532
|
1 038
|
(1)
|
(4)
|
(21)
|
(49)
|
(68)
|
19
|
10
|
(773)
|
(1 326)
|
(1 341)
|
(1 422)
|
(1 820)
|
(2 317)
|
(2 499)
|
(1 177)
|
286
|
(1 155)
|
(2 611)
|
(2 740)
|
(2 677)
|
(2 389)
|
(2 808)
|
(2 135)
|
(1 573)
|
(1 938)
|
(1 870)
|
(1 734)
|
(1 918)
|
(1 014)
|
(1 166)
|
164
|
1 290
|
1 583
|
828
|
888
|
816
|
15 255
|
|
Non-Reccuring Items |
0
|
(4)
|
0
|
(202)
|
(192)
|
4
|
(19)
|
(28)
|
(27)
|
(22)
|
(44)
|
(834)
|
(831)
|
(232)
|
804
|
840
|
(1 065)
|
(1 927)
|
(1 078)
|
(1 457)
|
(1 926)
|
(488)
|
(419)
|
(522)
|
(337)
|
(509)
|
(348)
|
(419)
|
(172)
|
(360)
|
(406)
|
(1 315)
|
(630)
|
(1 702)
|
(154)
|
(126)
|
(163)
|
(129)
|
(175)
|
(254)
|
0
|
|
Total Other Income |
(47)
|
(31)
|
(29)
|
(5)
|
31
|
81
|
145
|
140
|
150
|
110
|
47
|
46
|
207
|
682
|
707
|
253
|
73
|
267
|
(1 165)
|
(2 666)
|
(1 154)
|
333
|
380
|
291
|
240
|
168
|
293
|
(286)
|
777
|
176
|
610
|
238
|
272
|
460
|
341
|
319
|
417
|
616
|
881
|
1 132
|
621
|
|
Pre-Tax Income |
(651)
N/A
|
(418)
+36%
|
293
N/A
|
892
+204%
|
705
-21%
|
53
-92%
|
82
+55%
|
129
+57%
|
76
-41%
|
104
+37%
|
2
-98%
|
(629)
N/A
|
50
N/A
|
1 261
+2 422%
|
2 806
+123%
|
3 280
+17%
|
2 771
-16%
|
3 079
+11%
|
2 311
-25%
|
1 893
-18%
|
1 896
+0%
|
2 199
+16%
|
2 695
+23%
|
1 054
-61%
|
1 746
+66%
|
4 268
+144%
|
6 670
+56%
|
7 481
+12%
|
6 724
-10%
|
6 354
-6%
|
6 347
0%
|
6 820
+7%
|
1 687
-75%
|
(214)
N/A
|
3 504
N/A
|
4 653
+33%
|
4 684
+1%
|
5 896
+26%
|
7 315
+24%
|
7 872
+8%
|
18 497
+135%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
34
|
39
|
39
|
(46)
|
(17)
|
(10)
|
(19)
|
(43)
|
(45)
|
(28)
|
(12)
|
(475)
|
(934)
|
(698)
|
(749)
|
(1 038)
|
(1 166)
|
(1 209)
|
(1 058)
|
412
|
418
|
(976)
|
(1 170)
|
(711)
|
(867)
|
(1 954)
|
(2 982)
|
(3 054)
|
(2 181)
|
(1 240)
|
(1 131)
|
(1 835)
|
(869)
|
533
|
65
|
(1 302)
|
(1 400)
|
(1 060)
|
(1 162)
|
(1 095)
|
(512)
|
|
Income from Continuing Operations |
(617)
|
(379)
|
332
|
846
|
688
|
43
|
63
|
86
|
31
|
76
|
(10)
|
(1 104)
|
(884)
|
563
|
2 057
|
2 242
|
1 605
|
1 870
|
1 253
|
2 305
|
2 314
|
1 223
|
1 525
|
343
|
879
|
2 314
|
3 688
|
4 427
|
4 543
|
5 114
|
5 216
|
4 985
|
818
|
319
|
3 569
|
3 351
|
3 284
|
4 836
|
6 153
|
6 777
|
17 985
|
|
Income to Minority Interest |
(48)
|
(296)
|
0
|
(597)
|
(441)
|
(179)
|
(217)
|
(221)
|
(147)
|
(126)
|
(34)
|
625
|
546
|
(434)
|
(1 489)
|
(1 725)
|
(1 410)
|
(1 542)
|
(1 045)
|
(1 844)
|
(1 844)
|
(943)
|
(1 084)
|
(121)
|
(444)
|
(1 724)
|
(2 613)
|
(3 254)
|
(3 675)
|
(4 069)
|
(6 456)
|
(5 862)
|
1 273
|
(31)
|
(3 604)
|
(1 737)
|
(1 685)
|
(1 976)
|
(2 454)
|
(2 583)
|
(1 253)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
120
|
289
|
444
|
587
|
615
|
352
|
(123)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(11)
N/A
|
430
N/A
|
1 141
+165%
|
1 256
+10%
|
998
-21%
|
221
-78%
|
293
+33%
|
444
+52%
|
449
+1%
|
302
-33%
|
(167)
N/A
|
(651)
-290%
|
(364)
+44%
|
137
N/A
|
589
+330%
|
504
-14%
|
195
-61%
|
328
+68%
|
217
-34%
|
470
+117%
|
470
N/A
|
323
-31%
|
485
+50%
|
744
+53%
|
956
+28%
|
589
-38%
|
1 074
+82%
|
1 392
+30%
|
1 217
-13%
|
1 347
+11%
|
3 033
+125%
|
3 053
+1%
|
(692)
N/A
|
(30)
+96%
|
2 126
N/A
|
1 717
-19%
|
1 144
-33%
|
4 227
+269%
|
6 119
+45%
|
4 194
-31%
|
16 732
+299%
|
|
EPS (Diluted) |
-0.06
N/A
|
2.72
N/A
|
7.22
+165%
|
7.95
+10%
|
6.32
-21%
|
1.39
-78%
|
1.85
+33%
|
2.81
+52%
|
2.84
+1%
|
1.28
-55%
|
-0.78
N/A
|
-2.72
-249%
|
-1.54
+43%
|
0.58
N/A
|
2.51
+333%
|
2.23
-11%
|
0.86
-61%
|
1.44
+67%
|
0.97
-33%
|
2.11
+118%
|
2.11
N/A
|
1.45
-31%
|
2.18
+50%
|
3.32
+52%
|
4.07
+23%
|
2.52
-38%
|
4.59
+82%
|
5.93
+29%
|
5.17
-13%
|
5.72
+11%
|
13.05
+128%
|
13.16
+1%
|
-2.98
N/A
|
-0.13
+96%
|
9.18
N/A
|
7.79
-15%
|
4.93
-37%
|
18.54
+276%
|
27.21
+47%
|
18.42
-32%
|
76.27
+314%
|