Envipco Holding NV
AEX:ENVI

Watchlist Manager
Envipco Holding NV Logo
Envipco Holding NV
AEX:ENVI
Watchlist
Price: 5.3 EUR Market Closed
Market Cap: 305.8m EUR
Have any thoughts about
Envipco Holding NV?
Write Note

Relative Value

The Relative Value of one ENVI stock under the Base Case scenario is 8.31 EUR. Compared to the current market price of 5.3 EUR, Envipco Holding NV is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENVI Relative Value
Base Case
8.31 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
21
Median 3Y
2.5
Median 5Y
2.4
Industry
1.6
Forward
2.5
vs History
26
vs Industry
5
Median 3Y
-18.9
Median 5Y
-7.8
Industry
20.7
Forward
69.3
vs History
17
vs Industry
30
Median 3Y
-5.3
Median 5Y
4
Industry
14.8
vs History
vs Industry
28
Median 3Y
-21.4
Median 5Y
-13.9
Industry
21.3
vs History
28
vs Industry
11
Median 3Y
4.2
Median 5Y
3.4
Industry
1.8
vs History
57
vs Industry
22
Median 3Y
2.5
Median 5Y
2.4
Industry
1.7
Forward
2.4
vs History
53
vs Industry
29
Median 3Y
7.7
Median 5Y
7
Industry
6.2
vs History
74
vs Industry
17
Median 3Y
58
Median 5Y
26.1
Industry
12.4
Forward
19.1
vs History
17
vs Industry
7
Median 3Y
-33.7
Median 5Y
-27.5
Industry
16
Forward
38.9
vs History
17
vs Industry
31
Median 3Y
-5.6
Median 5Y
5.6
Industry
14.8
vs History
vs Industry
18
Median 3Y
-13.6
Median 5Y
-9.1
Industry
18.1
vs History
19
vs Industry
9
Median 3Y
2.7
Median 5Y
2.5
Industry
1.4

Multiples Across Competitors

ENVI Competitors Multiples
Envipco Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Envipco Holding NV
AEX:ENVI
305.8m EUR 2.7 66.9 19.9 38.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84B USD 4.2 29 18.3 22.5
US
Illinois Tool Works Inc
NYSE:ITW
76.9B USD 4.8 22.3 17.9 19.6
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.4 14.7 21.4
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.3B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.6 17.3 25.6
US
Dover Corp
NYSE:DOV
26.1B USD 3.1 16.8 16.7 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Envipco Holding NV
AEX:ENVI
Average EV/EBITDA: 15 636.6
19.9
520%
0
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.3
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.7
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Envipco Holding NV
AEX:ENVI
Average EV/EBIT: 19 128.7
38.2
1 819%
0
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.6
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.4
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.7
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.6
108%
0.2
US
Dover Corp
NYSE:DOV
20.6
22%
0.9

See Also

Discover More
Back to Top