D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 107.25 EUR 2.29% Market Closed
Market Cap: 28.5B EUR
Have any thoughts about
DSM-Firmenich AG?
Write Note

Relative Value

The Relative Value of one DSFIR stock under the Base Case scenario is 157.53 EUR. Compared to the current market price of 107.25 EUR, DSM-Firmenich AG is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSFIR Relative Value
Base Case
157.53 EUR
Undervaluation 32%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
24
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5
Forward
2.2
vs History
38
vs Industry
49
Median 3Y
12.2
Median 5Y
12.2
Industry
21.8
Forward
35.2
vs History
66
vs Industry
21
Median 3Y
22.2
Median 5Y
22.2
Industry
13.1
vs History
vs Industry
11
Median 3Y
-280.6
Median 5Y
-280.6
Industry
20.7
vs History
47
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
38
vs Industry
23
Median 3Y
2.5
Median 5Y
2.5
Industry
1.6
Forward
2.2
vs History
38
vs Industry
24
Median 3Y
10.2
Median 5Y
10.2
Industry
7.2
vs History
66
vs Industry
12
Median 3Y
33.3
Median 5Y
33.3
Industry
13.1
Forward
14
vs History
vs Industry
Median 3Y
-75
Median 5Y
-75
Industry
17.2
Forward
29.3
vs History
66
vs Industry
22
Median 3Y
22.8
Median 5Y
22.8
Industry
13.9
vs History
71
vs Industry
11
Median 3Y
50.9
Median 5Y
50.9
Industry
19
vs History
47
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

DSFIR Competitors Multiples
DSM-Firmenich AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DSM-Firmenich AG
AEX:DSFIR
28.5B EUR 2.7 13.4 33.8 -66.1
US
Sherwin-Williams Co
NYSE:SHW
97.8B USD 4.2 38.2 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
69.8B USD 4.5 34.1 21.7 29.6
CH
Givaudan SA
SIX:GIVN
36.3B CHF 5.1 35.2 24.6 31.4
US
Dupont De Nemours Inc
NYSE:DD
34.8B USD 2.9 43.6 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
28.5B USD 1.6 19.1 11.6 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.7 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
23.2B USD 2 -10 16.9 39.6

See Also

Discover More
Back to Top