D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 102.25 EUR 0.2% Market Closed
Market Cap: 27.1B EUR
Have any thoughts about
DSM-Firmenich AG?
Write Note

Relative Value

The Relative Value of one DSFIR stock under the Base Case scenario is 159.16 EUR. Compared to the current market price of 102.25 EUR, DSM-Firmenich AG is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSFIR Relative Value
Base Case
159.16 EUR
Undervaluation 36%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
24
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5
Forward
2.1
vs History
38
vs Industry
49
Median 3Y
12.2
Median 5Y
12.2
Industry
22.3
Forward
33.6
vs History
66
vs Industry
21
Median 3Y
22.2
Median 5Y
22.2
Industry
13.6
vs History
vs Industry
11
Median 3Y
-280.6
Median 5Y
-280.6
Industry
20.8
vs History
47
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
38
vs Industry
23
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
Forward
2.1
vs History
38
vs Industry
24
Median 3Y
10.2
Median 5Y
10.2
Industry
7.5
vs History
66
vs Industry
12
Median 3Y
33.3
Median 5Y
33.3
Industry
13.8
Forward
13.5
vs History
vs Industry
Median 3Y
-75
Median 5Y
-75
Industry
18.2
Forward
28
vs History
66
vs Industry
22
Median 3Y
22.8
Median 5Y
22.8
Industry
14.5
vs History
71
vs Industry
11
Median 3Y
50.9
Median 5Y
50.9
Industry
19.8
vs History
47
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

DSFIR Competitors Multiples
DSM-Firmenich AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DSM-Firmenich AG
AEX:DSFIR
27.2B EUR 2.6 12.8 32.2 -63.1
US
Sherwin-Williams Co
NYSE:SHW
97.5B USD 4.2 38.2 24.4 28.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
71B USD 4.5 34.7 22 30
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24 30.7
US
Dupont De Nemours Inc
NYSE:DD
34.9B USD 2.9 43.8 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.1B CNY 1.3 14.9 16.2 16.2
US
PPG Industries Inc
NYSE:PPG
28.6B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.9 32.9 37.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
22.9B USD 2 -10 16.8 39.2

See Also

Discover More
Back to Top