D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 97.94 EUR 0.06% Market Closed
Market Cap: 26B EUR
Have any thoughts about
DSM-Firmenich AG?
Write Note
Section:
 

Relative Value

The Relative Value of one DSFIR stock under the Base Case scenario is 157.87 EUR. Compared to the current market price of 97.94 EUR, DSM-Firmenich AG is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSFIR Relative Value
Base Case
157.87 EUR
Undervaluation 38%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
45
vs Industry
24
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5
Forward
2
More Details
12.2
P/E
P/E
Price to Earnings
12.2
vs History
45
vs Industry
49
Median 3Y
12.2
Median 5Y
12.2
Industry
21.7
Forward
32.1
More Details
20.6
P/OCF
P/OCF
Price to OCF
20.6
vs History
72
vs Industry
21
Median 3Y
22.2
Median 5Y
22.2
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
11
Median 3Y
-281.6
Median 5Y
-281.6
Industry
20.5
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
59
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
45
vs Industry
23
Median 3Y
2.5
Median 5Y
2.5
Industry
1.6
Forward
2
More Details
10.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.2
vs History
45
vs Industry
24
Median 3Y
10.2
Median 5Y
10.2
Industry
7.2
More Details
30.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.9
vs History
72
vs Industry
12
Median 3Y
33.3
Median 5Y
33.3
Industry
13.2
Forward
12.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-73.8
Median 5Y
-73.8
Industry
17.5
Forward
27.4
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
72
vs Industry
22
Median 3Y
22.8
Median 5Y
22.8
Industry
13.9
More Details
46
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46
vs History
81
vs Industry
11
Median 3Y
50.3
Median 5Y
50.3
Industry
19.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
59
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

DSFIR Competitors Multiples
DSM-Firmenich AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
US
Sherwin-Williams Co
NYSE:SHW
86.3B USD 3.7 33.8 21.8 25.4
US
Ecolab Inc
NYSE:ECL
67.4B USD 4.3 33 21 28.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
21.7B USD 1.9 -9.3 16.1 37.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
D
DSM-Firmenich AG
AEX:DSFIR
Average EV/EBIT: 26.2
Negative Multiple: -60.5 		N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.6
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
International Flavors & Fragrances Inc
NYSE:IFF
37.6
205%
0.2

See Also

Summary
DSFIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DSFIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DSFIR stock valuation using valuation multiples.
Wall Street Estimates
DSFIR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DSFIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.