D

DSM-Firmenich AG
AEX:DSFIR

Watchlist Manager
DSM-Firmenich AG
AEX:DSFIR
Watchlist
Price: 92.92 EUR -0.32% Market Closed
Market Cap: 24.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DSFIR stock under the Base Case scenario is 158.3 EUR. Compared to the current market price of 92.92 EUR, DSM-Firmenich AG is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSFIR Relative Value
Base Case
158.3 EUR
Undervaluation 41%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
84
vs Industry
29
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4
Forward
1.8
More Details
98.6
P/E
P/E
Price to Earnings
98.6
vs History
11
vs Industry
54
Median 3Y
13.4
Median 5Y
13.4
Industry
20
Forward
21.5
More Details
13.9
P/OCF
P/OCF
Price to OCF
13.9
vs History
57
vs Industry
25
Median 3Y
15.1
Median 5Y
15.1
Industry
11.9
More Details
22.2
P/FCFE
P/FCFE
Price to FCFE
22.2
vs History
11
vs Industry
11
Median 3Y
-283.7
Median 5Y
-283.7
Industry
19.8
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
69
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
84
vs Industry
30
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
Forward
1.9
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
84
vs Industry
33
Median 3Y
9.9
Median 5Y
9.9
Industry
6.7
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
88
vs Industry
16
Median 3Y
34.2
Median 5Y
34.2
Industry
12
Forward
10.5
More Details
47.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.1
vs History
11
vs Industry
Median 3Y
11.3
Median 5Y
11.3
Industry
16.2
Forward
18.7
More Details
14.8
EV/OCF
EV/OCF
Enterprise Value to OCF
14.8
vs History
57
vs Industry
26
Median 3Y
16
Median 5Y
16
Industry
13
More Details
26
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26
vs History
57
vs Industry
13
Median 3Y
28.1
Median 5Y
28.1
Industry
18.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
61
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

DSFIR Competitors Multiples
DSM-Firmenich AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
DSM-Firmenich AG
AEX:DSFIR
24.6B EUR 1.9 98.6 13.3 47.1
US
Sherwin-Williams Co
NYSE:SHW
83.3B USD 3.6 31.1 21 24.5
US
Ecolab Inc
NYSE:ECL
67.5B USD 4.3 31.9 20.6 27.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8T JPY 3.2 14.7 6.7 8.8
CH
Givaudan SA
SIX:GIVN
35.8B CHF 4.8 32.8 22.1 27.7
US
Dupont De Nemours Inc
NYSE:DD
27.5B USD 2.2 39.1 10.1 16.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 55.1 37.1 43.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
176B CNY 1 14.7 16.2 16.2
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.5 21.1 9.9 12
CH
Sika AG
F:SIKA
19.9B EUR 1.7 17.6 10.6 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
D
DSM-Firmenich AG
AEX:DSFIR
Average EV/EBITDA: 17.9
13.3
12%
1.1
US
Sherwin-Williams Co
NYSE:SHW
21
9%
2.3
US
Ecolab Inc
NYSE:ECL
20.6
10%
2.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
6.7
9%
0.7
CH
Givaudan SA
SIX:GIVN
22.1
6%
3.7
US
Dupont De Nemours Inc
NYSE:DD
10.1
9%
1.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.1
1%
37.1
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
N/A N/A
US
PPG Industries Inc
NYSE:PPG
9.9
6%
1.6
CH
Sika AG
F:SIKA
10.6
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
D
DSM-Firmenich AG
AEX:DSFIR
Average EV/EBIT: 25.1
47.1
44%
1.1
US
Sherwin-Williams Co
NYSE:SHW
24.5
11%
2.2
US
Ecolab Inc
NYSE:ECL
27.9
12%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
27.7
8%
3.5
US
Dupont De Nemours Inc
NYSE:DD
16.5
20%
0.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.6
-1%
N/A
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
N/A N/A
US
PPG Industries Inc
NYSE:PPG
12
7%
1.7
CH
Sika AG
F:SIKA
13.9
12%
1.2

See Also

Summary
DSFIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DSFIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DSFIR stock valuation using valuation multiples.
Wall Street Estimates
DSFIR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DSFIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.