Ctp NV
AEX:CTPNV

Watchlist Manager
Ctp NV Logo
Ctp NV
AEX:CTPNV
Watchlist
Price: 14.92 EUR 0.13%
Market Cap: 7.1B EUR
Have any thoughts about
Ctp NV?
Write Note

Relative Value

The Relative Value of one CTPNV stock under the Base Case scenario is 30.11 EUR. Compared to the current market price of 14.92 EUR, Ctp NV is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTPNV Relative Value
Base Case
30.11 EUR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
20
Median 3Y
9.8
Median 5Y
9.8
Industry
2.2
Forward
9.6
vs History
34
vs Industry
31
Median 3Y
7.2
Median 5Y
7.2
Industry
16.6
Forward
17.4
vs History
39
vs Industry
10
Median 3Y
21
Median 5Y
19.2
Industry
10.4
vs History
23
vs Industry
24
Median 3Y
4.3
Median 5Y
4.1
Industry
13.7
vs History
73
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
67
vs Industry
15
Median 3Y
17.9
Median 5Y
17.9
Industry
3.2
Forward
18.4
vs History
56
vs Industry
17
Median 3Y
22.4
Median 5Y
21.5
Industry
7.1
vs History
65
vs Industry
7
Median 3Y
25.6
Median 5Y
25.6
Industry
11.3
Forward
22.7
vs History
63
vs Industry
7
Median 3Y
26.3
Median 5Y
26.1
Industry
13.2
Forward
14.2
vs History
36
vs Industry
7
Median 3Y
40
Median 5Y
35.6
Industry
11.1
vs History
30
vs Industry
6
Median 3Y
44.3
Median 5Y
42.7
Industry
12.2
vs History
78
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

CTPNV Competitors Multiples
Ctp NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Ctp NV
AEX:CTPNV
7B EUR 8.8 7.5 24.4 25.1
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
94.4B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
US
Coupang Inc
F:788
39.5B EUR 1.4 40 50.6 108.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
654.5T IDR 12 44.7 27.6 27.6
US
Reddit Inc
NYSE:RDDT
29.7B USD 26.5 -55.4 -47 -45.8
CH
Galderma Group AG
SIX:GALD
23B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 149.3 121.6 209.4 214.5
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.3B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
NL
Ctp NV
AEX:CTPNV
Average P/S: 39.6
8.8
44%
0.2
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
12
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
26.5
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
149.3
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
NL
Ctp NV
AEX:CTPNV
Average P/E: 53.4
7.5
-46%
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40
8%
5.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.7
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -55.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
121.6
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Ctp NV
AEX:CTPNV
Average EV/EBITDA: 78
24.4
79%
0.3
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
50.6
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
209.4
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Ctp NV
AEX:CTPNV
Average EV/EBIT: 94
25.1
142%
0.2
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
108.7
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -45.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
214.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top