Corbion NV
AEX:CRBN

Watchlist Manager
Corbion NV Logo
Corbion NV
AEX:CRBN
Watchlist
Price: 21.98 EUR 0.73% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Corbion NV?
Write Note

Intrinsic Value

The intrinsic value of one CRBN stock under the Base Case scenario is 33.18 EUR. Compared to the current market price of 21.98 EUR, Corbion NV is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRBN Intrinsic Value
33.18 EUR
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Corbion NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CRBN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CRBN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Corbion NV

Provide an overview of the primary business activities
of Corbion NV.

What unique competitive advantages
does Corbion NV hold over its rivals?

What risks and challenges
does Corbion NV face in the near future?

Summarize the latest earnings call
of Corbion NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Corbion NV.

Provide P/S
for Corbion NV.

Provide P/E
for Corbion NV.

Provide P/OCF
for Corbion NV.

Provide P/FCFE
for Corbion NV.

Provide P/B
for Corbion NV.

Provide EV/S
for Corbion NV.

Provide EV/GP
for Corbion NV.

Provide EV/EBITDA
for Corbion NV.

Provide EV/EBIT
for Corbion NV.

Provide EV/OCF
for Corbion NV.

Provide EV/FCFF
for Corbion NV.

Provide EV/IC
for Corbion NV.

Show me price targets
for Corbion NV made by professional analysts.

What are the Revenue projections
for Corbion NV?

How accurate were the past Revenue estimates
for Corbion NV?

What are the Net Income projections
for Corbion NV?

How accurate were the past Net Income estimates
for Corbion NV?

What are the EPS projections
for Corbion NV?

How accurate were the past EPS estimates
for Corbion NV?

What are the EBIT projections
for Corbion NV?

How accurate were the past EBIT estimates
for Corbion NV?

Compare the revenue forecasts
for Corbion NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Corbion NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Corbion NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Corbion NV compared to its peers.

Compare the P/E ratios
of Corbion NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Corbion NV with its peers.

Analyze the financial leverage
of Corbion NV compared to its main competitors.

Show all profitability ratios
for Corbion NV.

Provide ROE
for Corbion NV.

Provide ROA
for Corbion NV.

Provide ROIC
for Corbion NV.

Provide ROCE
for Corbion NV.

Provide Gross Margin
for Corbion NV.

Provide Operating Margin
for Corbion NV.

Provide Net Margin
for Corbion NV.

Provide FCF Margin
for Corbion NV.

Show all solvency ratios
for Corbion NV.

Provide D/E Ratio
for Corbion NV.

Provide D/A Ratio
for Corbion NV.

Provide Interest Coverage Ratio
for Corbion NV.

Provide Altman Z-Score Ratio
for Corbion NV.

Provide Quick Ratio
for Corbion NV.

Provide Current Ratio
for Corbion NV.

Provide Cash Ratio
for Corbion NV.

What is the historical Revenue growth
over the last 5 years for Corbion NV?

What is the historical Net Income growth
over the last 5 years for Corbion NV?

What is the current Free Cash Flow
of Corbion NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Corbion NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corbion NV

Current Assets 565.7m
Cash & Short-Term Investments 54.8m
Receivables 247.4m
Other Current Assets 263.5m
Non-Current Assets 1B
Long-Term Investments 123.2m
PP&E 766.6m
Intangibles 101.5m
Other Non-Current Assets 35.2m
Current Liabilities 372.7m
Accounts Payable 120.5m
Other Current Liabilities 252.2m
Non-Current Liabilities 461.7m
Long-Term Debt 426m
Other Non-Current Liabilities 35.7m
Efficiency

Earnings Waterfall
Corbion NV

Revenue
1.3B EUR
Cost of Revenue
-985m EUR
Gross Profit
357.9m EUR
Operating Expenses
-222.5m EUR
Operating Income
135.4m EUR
Other Expenses
77.8m EUR
Net Income
213.2m EUR

Free Cash Flow Analysis
Corbion NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Corbion experienced a 1.7% growth in volume/mix and a 0.7% organic adjusted EBITDA growth in Q1, driven primarily by Health & Nutrition. The TotalEnergies and Corbion JV showed a robust 25% organic sales growth. A strategic restructuring, including mothballing the Peoria plant and divesting non-core assets, is underway to boost margins and cash flow. A share buyback and special dividend were announced. Positive trends are expected to continue, with improved sales and margins in the coming quarters. The PLA joint venture is recovering, supported by strong demand in packaging and industrial 3D printing. The new lactic acid plant in Thailand is ramping up production, bolstering future growth.

What is Earnings Call?
Fundamental Scores

CRBN Profitability Score
Profitability Due Diligence

Corbion NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional ROE
Positive Gross Profit
Positive 3-Year Average ROE
51/100
Profitability
Score

Corbion NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CRBN Solvency Score
Solvency Due Diligence

Corbion NV's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Corbion NV's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRBN Price Targets Summary
Corbion NV

Wall Street analysts forecast CRBN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRBN is 27.54 EUR with a low forecast of 15.15 EUR and a high forecast of 34.65 EUR.

Lowest
Price Target
15.15 EUR
31% Downside
Average
Price Target
27.54 EUR
25% Upside
Highest
Price Target
34.65 EUR
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRBN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRBN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Corbion NV Logo
Corbion NV

Country

Netherlands

Industry

Chemicals

Market Cap

1.3B EUR

Dividend Yield

3.23%

Description

Corbion NV engages in the development, production, sale, and distribution of ingredients for food and biochemicals. The company is headquartered in Amsterdam, Noord-Holland and currently employs 2,493 full-time employees. The firm's products include lactic acid derivatives, emulsifiers, functional enzyme blends, minerals and vitamins, among others. The company operates through two business lines: Ingredient Solutions, divided into business segments Food and Biochemicals, as well as Innovation Platforms. The Food segment develops preservation ingredients and microbial spoilage prevention products for the baking, meat, dairy, confectionery and beverage industries, and the Biochemicals segment produces bio-based chemicals derived from renewable resources such as sugar or starch. The Innovation Platforms segment creates new biotechnology business platforms, such as the poly lactic acid (PLA) bioplastic or its algae ingredients business. The firm operates production sites in the United States, Brazil, Spain, the Netherlands and Thailand, and markets its products through a global network of retail offices.

Contact

NOORD-HOLLAND
Amsterdam
Piet Heinkade 127
+31205906911.0
www.corbion.com

IPO

1999-01-04

Employees

2 493

Officers

Chairman of the Management Board & CEO
Mr. Olivier Rigaud
CFO & Member of Management Board
Mr. Peter Kazius
Chief Operations Officer
Ms. Jacqueline van Lemmen
Senior Director of Public Affairs & Communication
Sanne Verhoeven
Chief Marketing & Digital Officer
Ms. Jennifer Lindsey
Chief Human Resources Officer
Ms. Masha Vis-Mertens
Show More
President of Sustainable Food Solutions
Mr. Andy Muller
President of Algae Ingredients
Mr. Ruud Peerbooms
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRBN stock?

The intrinsic value of one CRBN stock under the Base Case scenario is 33.18 EUR.

Is CRBN stock undervalued or overvalued?

Compared to the current market price of 21.98 EUR, Corbion NV is Undervalued by 34%.

Back to Top