Corbion NV
AEX:CRBN

Watchlist Manager
Corbion NV Logo
Corbion NV
AEX:CRBN
Watchlist
Price: 21.98 EUR 0.73% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Corbion NV?
Write Note

Relative Value

The Relative Value of one CRBN stock under the Base Case scenario is 37.03 EUR. Compared to the current market price of 21.98 EUR, Corbion NV is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRBN Relative Value
Base Case
37.03 EUR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
63
Median 3Y
1.1
Median 5Y
1.5
Industry
1.5
Forward
1
vs History
90
vs Industry
42
Median 3Y
19.5
Median 5Y
24.7
Industry
21.8
Forward
21.9
vs History
85
vs Industry
52
Median 3Y
24.2
Median 5Y
21.7
Industry
13.1
vs History
vs Industry
13
Median 3Y
-4.1
Median 5Y
33.9
Industry
20.7
vs History
90
vs Industry
35
Median 3Y
2.5
Median 5Y
3.2
Industry
1.6
vs History
71
vs Industry
56
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
Forward
1.3
vs History
76
vs Industry
62
Median 3Y
6.2
Median 5Y
6.8
Industry
7.2
vs History
85
vs Industry
57
Median 3Y
11
Median 5Y
13.2
Industry
13.1
Forward
9.4
vs History
80
vs Industry
51
Median 3Y
19.2
Median 5Y
22.6
Industry
17.2
Forward
19.2
vs History
85
vs Industry
48
Median 3Y
26.9
Median 5Y
22.5
Industry
13.9
vs History
47
vs Industry
5
Median 3Y
-10.8
Median 5Y
23.9
Industry
19
vs History
76
vs Industry
52
Median 3Y
1.4
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

CRBN Competitors Multiples
Corbion NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Corbion NV
AEX:CRBN
1.3B EUR 1 6.1 7.4 12.3
US
Sherwin-Williams Co
NYSE:SHW
97.8B USD 4.2 38.2 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
69.8B USD 4.5 34.1 21.7 29.6
CH
Givaudan SA
SIX:GIVN
36.3B CHF 5.1 35.2 24.6 31.4
US
Dupont De Nemours Inc
NYSE:DD
34.8B USD 2.9 43.6 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232B CNY 1.2 15.3 16.7 16.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.5B EUR 2.7 13.4 33.8 -66.1
US
PPG Industries Inc
NYSE:PPG
28.5B USD 1.6 19.1 11.6 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.7 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top