Brunel International NV
AEX:BRNL

Watchlist Manager
Brunel International NV Logo
Brunel International NV
AEX:BRNL
Watchlist
Price: 8.47 EUR 0.83% Market Closed
Market Cap: 428.4m EUR
Have any thoughts about
Brunel International NV?
Write Note

Relative Value

The Relative Value of one BRNL stock under the Base Case scenario is 22.03 EUR. Compared to the current market price of 8.47 EUR, Brunel International NV is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRNL Relative Value
Base Case
22.03 EUR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3
Forward
0.3
vs History
69
vs Industry
43
Median 3Y
16.6
Median 5Y
16.4
Industry
19.3
Forward
10.7
vs History
63
vs Industry
5
Median 3Y
30.7
Median 5Y
17.5
Industry
13.5
vs History
52
vs Industry
42
Median 3Y
12.9
Median 5Y
5.4
Industry
18.4
vs History
68
vs Industry
57
Median 3Y
1.7
Median 5Y
1.7
Industry
2.3
vs History
58
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
Forward
0.3
vs History
55
vs Industry
62
Median 3Y
2
Median 5Y
1.9
Industry
3.3
vs History
55
vs Industry
57
Median 3Y
6.5
Median 5Y
6.6
Industry
10.3
Forward
5.9
vs History
47
vs Industry
53
Median 3Y
9
Median 5Y
9
Industry
12.7
Forward
7.5
vs History
57
vs Industry
4
Median 3Y
26.9
Median 5Y
15.7
Industry
12.8
vs History
41
vs Industry
1
Median 3Y
15.9
Median 5Y
8.5
Industry
15.4
vs History
65
vs Industry
69
Median 3Y
1.1
Median 5Y
1
Industry
1.7

Multiples Across Competitors

BRNL Competitors Multiples
Brunel International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Brunel International NV
AEX:BRNL
427.3m EUR 0.3 13.9 6.3 8.8
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
14.6T JPY 4.2 40.3 25.5 32.3
US
Robert Half Inc
SWB:RHJ
12B EUR 2.1 43.8 40.1 48.9
US
Robert Half International Inc
NYSE:RHI
7.8B USD 1.3 27.3 24.3 29.6
NL
Randstad NV
AEX:RAND
7.1B EUR 0.3 16.7 7.9 13.3
US
TriNet Group Inc
NYSE:TNET
4.6B USD 0.9 17.5 12.8 15.5
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.7 6.5 8.8
US
Alight Inc
NYSE:ALIT
4.3B USD 1.7 -13.3 13 89.3
CN
51job Inc
F:IWQ
3.9B EUR 6.6 45.7 35.2 35.9
US
ASGN Inc
NYSE:ASGN
4B USD 1 22 11.9 15.7

See Also

Discover More
Back to Top