Brunel International NV
AEX:BRNL

Watchlist Manager
Brunel International NV Logo
Brunel International NV
AEX:BRNL
Watchlist
Price: 8.47 EUR 0.83% Market Closed
Market Cap: 428.4m EUR
Have any thoughts about
Brunel International NV?
Write Note

Income Statement

Earnings Waterfall
Brunel International NV

Revenue
1.4B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
273.4m EUR
Operating Expenses
-218.7m EUR
Operating Income
54.7m EUR
Other Expenses
-24m EUR
Net Income
30.7m EUR

Income Statement
Brunel International NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
993
N/A
893
-10%
838
-6%
900
+7%
1 036
+15%
1 182
+14%
1 263
+7%
1 331
+5%
1 381
+4%
Gross Profit
Cost of Revenue
(794)
(701)
(646)
(689)
(802)
(930)
(997)
(1 057)
(1 108)
Gross Profit
199
N/A
191
-4%
192
+0%
211
+10%
235
+11%
252
+7%
266
+5%
274
+3%
273
0%
Operating Income
Operating Expenses
(185)
(163)
(154)
(163)
(180)
(191)
(204)
(217)
(219)
Selling, General & Administrative
(118)
(104)
(101)
(110)
(121)
(129)
(137)
(148)
(148)
Depreciation & Amortization
(23)
(21)
(19)
(18)
(20)
(21)
(22)
(22)
(22)
Other Operating Expenses
(44)
(37)
(33)
(34)
(39)
(41)
(45)
(48)
(49)
Operating Income
15
N/A
29
+97%
38
+33%
48
+24%
55
+15%
61
+11%
62
+2%
56
-9%
55
-3%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(1)
(1)
(3)
(4)
(6)
(6)
Non-Reccuring Items
0
0
0
0
(10)
(10)
0
0
0
Pre-Tax Income
14
N/A
29
+101%
38
+34%
47
+23%
43
-8%
48
+10%
58
+22%
50
-14%
48
-4%
Net Income
Tax Provision
(16)
(11)
(12)
(14)
(15)
(17)
(18)
(18)
(17)
Income from Continuing Operations
(1)
18
26
33
28
31
40
32
31
Income to Minority Interest
2
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
Net Income (Common)
(1)
N/A
16
N/A
11
-28%
31
+175%
26
-16%
29
+13%
39
+33%
32
-19%
31
-3%
EPS (Diluted)
-0.02
N/A
0.31
N/A
0.22
-29%
0.61
+177%
0.51
-16%
0.58
+14%
0.77
+33%
0.63
-18%
0.61
-3%

See Also

Discover More