Basic Fit NV
AEX:BFIT

Watchlist Manager
Basic Fit NV Logo
Basic Fit NV
AEX:BFIT
Watchlist
Price: 22.64 EUR 0.35% Market Closed
Market Cap: 1.5B EUR
Have any thoughts about
Basic Fit NV?
Write Note

Intrinsic Value

The intrinsic value of one BFIT stock under the Base Case scenario is 70.59 EUR. Compared to the current market price of 22.64 EUR, Basic Fit NV is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BFIT Intrinsic Value
70.59 EUR
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Basic Fit NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BFIT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BFIT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Basic Fit NV

Provide an overview of the primary business activities
of Basic Fit NV.

What unique competitive advantages
does Basic Fit NV hold over its rivals?

What risks and challenges
does Basic Fit NV face in the near future?

Summarize the latest earnings call
of Basic Fit NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Basic Fit NV.

Provide P/S
for Basic Fit NV.

Provide P/E
for Basic Fit NV.

Provide P/OCF
for Basic Fit NV.

Provide P/FCFE
for Basic Fit NV.

Provide P/B
for Basic Fit NV.

Provide EV/S
for Basic Fit NV.

Provide EV/GP
for Basic Fit NV.

Provide EV/EBITDA
for Basic Fit NV.

Provide EV/EBIT
for Basic Fit NV.

Provide EV/OCF
for Basic Fit NV.

Provide EV/FCFF
for Basic Fit NV.

Provide EV/IC
for Basic Fit NV.

Show me price targets
for Basic Fit NV made by professional analysts.

What are the Revenue projections
for Basic Fit NV?

How accurate were the past Revenue estimates
for Basic Fit NV?

What are the Net Income projections
for Basic Fit NV?

How accurate were the past Net Income estimates
for Basic Fit NV?

What are the EPS projections
for Basic Fit NV?

How accurate were the past EPS estimates
for Basic Fit NV?

What are the EBIT projections
for Basic Fit NV?

How accurate were the past EBIT estimates
for Basic Fit NV?

Compare the revenue forecasts
for Basic Fit NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Basic Fit NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Basic Fit NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Basic Fit NV compared to its peers.

Compare the P/E ratios
of Basic Fit NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Basic Fit NV with its peers.

Analyze the financial leverage
of Basic Fit NV compared to its main competitors.

Show all profitability ratios
for Basic Fit NV.

Provide ROE
for Basic Fit NV.

Provide ROA
for Basic Fit NV.

Provide ROIC
for Basic Fit NV.

Provide ROCE
for Basic Fit NV.

Provide Gross Margin
for Basic Fit NV.

Provide Operating Margin
for Basic Fit NV.

Provide Net Margin
for Basic Fit NV.

Provide FCF Margin
for Basic Fit NV.

Show all solvency ratios
for Basic Fit NV.

Provide D/E Ratio
for Basic Fit NV.

Provide D/A Ratio
for Basic Fit NV.

Provide Interest Coverage Ratio
for Basic Fit NV.

Provide Altman Z-Score Ratio
for Basic Fit NV.

Provide Quick Ratio
for Basic Fit NV.

Provide Current Ratio
for Basic Fit NV.

Provide Cash Ratio
for Basic Fit NV.

What is the historical Revenue growth
over the last 5 years for Basic Fit NV?

What is the historical Net Income growth
over the last 5 years for Basic Fit NV?

What is the current Free Cash Flow
of Basic Fit NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Basic Fit NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Basic Fit NV

Current Assets 135.6m
Cash & Short-Term Investments 34.8m
Receivables 77.1m
Other Current Assets 23.6m
Non-Current Assets 3.2B
Long-Term Investments 1.2m
PP&E 2.8B
Intangibles 263.6m
Other Non-Current Assets 94.3m
Current Liabilities 507.3m
Accounts Payable 234.9m
Other Current Liabilities 272.5m
Non-Current Liabilities 2.4B
Long-Term Debt 2.4B
Other Non-Current Liabilities 2.4m
Efficiency

Earnings Waterfall
Basic Fit NV

Revenue
1.1B EUR
Cost of Revenue
-32.6m EUR
Gross Profit
1.1B EUR
Operating Expenses
-986.8m EUR
Operating Income
112.2m EUR
Other Expenses
-104.6m EUR
Net Income
7.6m EUR

Free Cash Flow Analysis
Basic Fit NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company achieved a 41% revenue increase to €500 million, on track for a full year revenue of over €1 billion. Membership growth and higher per-member revenue—to €23.13 from €22.22—fueled this increase. Energy costs have doubled, prompting a fixed price energy contract in France, reducing average energy bills from €55,000 to around €35,000 per club by 2025. Operating costs and club rent rose 90%, with future mid-single digit rent increases expected. Underlying EBITDA grew by 83% to €110 million, now 22% of revenue. The strong EBITDA performance is anticipated to continue, with a substantial increase in the second half of 2023 compared to the first half.

What is Earnings Call?
Fundamental Scores

BFIT Profitability Score
Profitability Due Diligence

Basic Fit NV's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

Basic Fit NV's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BFIT Solvency Score
Solvency Due Diligence

Basic Fit NV's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
11/100
Solvency
Score

Basic Fit NV's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BFIT Price Targets Summary
Basic Fit NV

Wall Street analysts forecast BFIT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BFIT is 32.67 EUR with a low forecast of 24.24 EUR and a high forecast of 44.1 EUR.

Lowest
Price Target
24.24 EUR
7% Upside
Average
Price Target
32.67 EUR
44% Upside
Highest
Price Target
44.1 EUR
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BFIT?

Click here to dive deeper.

Dividends

Basic Fit NV
does not pay dividends
Shareholder Yield

Current shareholder yield for BFIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Basic Fit NV Logo
Basic Fit NV

Country

Netherlands

Industry

Hotels, Restaurants & Leisure

Market Cap

1.5B EUR

Dividend Yield

0%

Description

Basic-Fit NV engages in the operation of fitness clubs under one and the same Basic-Fit label. The company is headquartered in Hoofddorp, Noord-Holland and currently employs 6,964 full-time employees. The company went IPO on 2016-06-10. The firm operates more than 350 fitness clubs in the Netherlands, Belgium, France and Spain.

Contact

NOORD-HOLLAND
Hoofddorp
Wegalaan 60
www.basic-fit.com

IPO

2016-06-10

Employees

6 964

Officers

See Also

Discover More
What is the Intrinsic Value of one BFIT stock?

The intrinsic value of one BFIT stock under the Base Case scenario is 70.59 EUR.

Is BFIT stock undervalued or overvalued?

Compared to the current market price of 22.64 EUR, Basic Fit NV is Undervalued by 68%.

Back to Top