BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 97.04 EUR 1.36% Market Closed
Market Cap: 7.9B EUR

Relative Value

The Relative Value of one BESI stock under the Base Case scenario is 146.85 EUR. Compared to the current market price of 97.04 EUR, BE Semiconductor Industries NV is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESI Relative Value
Base Case
146.85 EUR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
10
Median 3Y
12.9
Median 5Y
8.9
Industry
2.7
Forward
10.6
vs History
33
vs Industry
20
Median 3Y
44.2
Median 5Y
27.2
Industry
22.6
Forward
34.2
vs History
26
vs Industry
16
Median 3Y
29.7
Median 5Y
24.9
Industry
15.4
vs History
66
vs Industry
32
Median 3Y
18
Median 5Y
18
Industry
20.4
vs History
34
vs Industry
2
Median 3Y
17.3
Median 5Y
10.6
Industry
2
vs History
34
vs Industry
9
Median 3Y
12.8
Median 5Y
8.6
Industry
2.7
Forward
10.5
vs History
34
vs Industry
21
Median 3Y
19.9
Median 5Y
14
Industry
9
vs History
23
vs Industry
17
Median 3Y
33.3
Median 5Y
20.4
Industry
13.9
Forward
24.8
vs History
26
vs Industry
19
Median 3Y
37.3
Median 5Y
22.8
Industry
19
Forward
27.5
vs History
26
vs Industry
16
Median 3Y
29.4
Median 5Y
23.7
Industry
14.4
vs History
26
vs Industry
16
Median 3Y
30.3
Median 5Y
24.3
Industry
18.6
vs History
36
vs Industry
3
Median 3Y
17.3
Median 5Y
13.1
Industry
1.9

Multiples Across Competitors

BESI Competitors Multiples
BE Semiconductor Industries NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
BE Semiconductor Industries NV
AEX:BESI
7.7B EUR 12.7 42.9 36.4 39
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBIT: 23.6
39
41%
1
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A