BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 108.3 EUR 2.27% Market Closed
Market Cap: 8.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BESI stock under the Base Case scenario is 154.62 EUR. Compared to the current market price of 108.3 EUR, BE Semiconductor Industries NV is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESI Relative Value
Base Case
154.62 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.1
P/S
P/S
Price to Sales
14.1
vs History
22
vs Industry
10
Median 3Y
13.1
Median 5Y
8.8
Industry
3.1
Forward
11.4
More Details
47.2
P/E
P/E
Price to Earnings
47.2
vs History
23
vs Industry
20
Median 3Y
44.3
Median 5Y
27.2
Industry
26.1
Forward
30.4
More Details
42.7
P/OCF
P/OCF
Price to OCF
42.7
vs History
20
vs Industry
16
Median 3Y
29.1
Median 5Y
23.9
Industry
16.8
More Details
16.2
P/FCFE
P/FCFE
Price to FCFE
16.2
vs History
57
vs Industry
32
Median 3Y
18.6
Median 5Y
18.6
Industry
21.5
More Details
17.1
P/B
P/B
Price to Book Value
17.1
vs History
31
vs Industry
2
Median 3Y
17.3
Median 5Y
10.3
Industry
2.2
More Details
13.9
EV/S
EV/S
Enterprise Value to Sales
13.9
vs History
22
vs Industry
9
Median 3Y
12.9
Median 5Y
8.4
Industry
3
Forward
11.2
More Details
21.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.4
vs History
25
vs Industry
21
Median 3Y
19.9
Median 5Y
14
Industry
10.1
More Details
37.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.7
vs History
19
vs Industry
17
Median 3Y
32.6
Median 5Y
20.2
Industry
15.4
Forward
27.7
More Details
43.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.2
vs History
19
vs Industry
19
Median 3Y
36.2
Median 5Y
22.8
Industry
20.5
Forward
30.7
More Details
42.1
EV/OCF
EV/OCF
Enterprise Value to OCF
42.1
vs History
20
vs Industry
16
Median 3Y
28.9
Median 5Y
22.6
Industry
15.8
More Details
44.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.7
vs History
20
vs Industry
16
Median 3Y
29.8
Median 5Y
23.2
Industry
20.3
More Details
16.6
EV/IC
EV/IC
Enterprise Value to IC
16.6
vs History
31
vs Industry
3
Median 3Y
17.3
Median 5Y
13.1
Industry
2.1
More Details

Multiples Across Competitors

BESI Competitors Multiples
BE Semiconductor Industries NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
BE Semiconductor Industries NV
AEX:BESI
8.6B EUR 14.1 47.2 37.7 43.2
US
Brooks Automation Inc
LSE:0HQ1
330.8B USD 509.3 -2 044.6 11 502.2 -5 669.8
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
126.7B USD 4.6 20 14.6 15.3
US
Lam Research Corp
NASDAQ:LRCX
99.8B USD 6.2 23.2 19 20.5
US
KLA Corp
NASDAQ:KLAC
96B USD 8.8 29.9 20.7 22.6
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
5.7T JPY 8.3 41.7 26.4 30.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.6B CNY 8.2 41.7 36.1 36.1
JP
Disco Corp
TSE:6146
3.7T JPY 9.9 30.8 20 21.4
NL
ASM International NV
AEX:ASM
22.5B EUR 7.7 32.8 22.1 27.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBITDA: 1 067.1
37.7
37%
1
US
B
Brooks Automation Inc
LSE:0HQ1
11 502.2
78%
147.5
NL
ASML Holding NV
AEX:ASML
25.8
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.6
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.7
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.9
23%
0.6
JP
Advantest Corp
TSE:6857
26.4
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
JP
Disco Corp
TSE:6146
20
23%
0.9
NL
ASM International NV
AEX:ASM
22.1
21%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBIT: 26.1
43.2
41%
1.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 669.8 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.3
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.5
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.6
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.1
N/A N/A
JP
Advantest Corp
TSE:6857
30.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
JP
Disco Corp
TSE:6146
21.4
N/A N/A
NL
ASM International NV
AEX:ASM
27.5
24%
1.1

See Also

Summary
BESI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BESI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BESI stock valuation using valuation multiples.
Wall Street Estimates
BESI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BESI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.