BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 130.6 EUR 2.75% Market Closed
Market Cap: 10.6B EUR
Have any thoughts about
BE Semiconductor Industries NV?
Write Note
Section:
 

Relative Value

The Relative Value of one BESI stock under the Base Case scenario is 140.33 EUR. Compared to the current market price of 130.6 EUR, BE Semiconductor Industries NV is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESI Relative Value
Base Case
140.33 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

16.9
P/S
P/S
Price to Sales
16.9
vs History
12
vs Industry
5
Median 3Y
12.4
Median 5Y
7.9
Industry
3.1
Forward
16.4
More Details
58.5
P/E
P/E
Price to Earnings
58.5
vs History
11
vs Industry
13
Median 3Y
39.1
Median 5Y
26.9
Industry
25.2
Forward
56.6
More Details
54.5
P/OCF
P/OCF
Price to OCF
54.5
vs History
4
vs Industry
12
Median 3Y
26.6
Median 5Y
22.3
Industry
16.3
More Details
19.8
P/FCFE
P/FCFE
Price to FCFE
19.8
vs History
47
vs Industry
14
Median 3Y
20
Median 5Y
19
Industry
21.1
More Details
22.3
P/B
P/B
Price to Book Value
22.3
vs History
12
vs Industry
1
Median 3Y
13.6
Median 5Y
10
Industry
2.2
More Details
16.8
EV/S
EV/S
Enterprise Value to Sales
16.8
vs History
11
vs Industry
5
Median 3Y
11.9
Median 5Y
7.5
Industry
3.1
Forward
16.2
More Details
25.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
25.6
vs History
11
vs Industry
13
Median 3Y
19.2
Median 5Y
12.5
Industry
10.2
More Details
43.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43.1
vs History
11
vs Industry
15
Median 3Y
28
Median 5Y
18.7
Industry
15.1
Forward
42.9
More Details
48.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.7
vs History
11
vs Industry
15
Median 3Y
30.7
Median 5Y
21.9
Industry
19.5
Forward
49.2
More Details
54
EV/OCF
EV/OCF
Enterprise Value to OCF
54
vs History
3
vs Industry
12
Median 3Y
26.4
Median 5Y
20.9
Industry
15.4
More Details
57.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
57.8
vs History
3
vs Industry
12
Median 3Y
27.1
Median 5Y
21.5
Industry
19.6
More Details
21.5
EV/IC
EV/IC
Enterprise Value to IC
21.5
vs History
12
vs Industry
2
Median 3Y
16.6
Median 5Y
12.5
Industry
2.1
More Details

Multiples Across Competitors

BESI Competitors Multiples
BE Semiconductor Industries NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
BE Semiconductor Industries NV
AEX:BESI
10.4B EUR 16.9 58.5 43.1 48.7
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average P/E: 38.1
58.5
150%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBITDA: 2 495.8
43.1
122%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBIT: 30
48.7
130%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Summary
BESI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BESI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BESI stock valuation using valuation multiples.
Wall Street Estimates
BESI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BESI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.