BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 113.8 EUR 5.86% Market Closed
Market Cap: 9.1B EUR
Have any thoughts about
BE Semiconductor Industries NV?
Write Note

Income Statement

Earnings Waterfall
BE Semiconductor Industries NV

Revenue
613.7m EUR
Cost of Revenue
-212m EUR
Gross Profit
401.7m EUR
Operating Expenses
-190.6m EUR
Operating Income
211.1m EUR
Other Expenses
-33.5m EUR
Net Income
177.6m EUR

Income Statement
BE Semiconductor Industries NV

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
343
N/A
379
+11%
404
+7%
392
-3%
360
-8%
349
-3%
333
-5%
338
+1%
360
+7%
375
+4%
407
+8%
468
+15%
533
+14%
593
+11%
637
+8%
629
-1%
586
-7%
525
-10%
452
-14%
383
-15%
356
-7%
356
0%
366
+3%
398
+9%
416
+5%
434
+4%
485
+12%
587
+21%
687
+17%
749
+9%
809
+8%
796
-1%
757
-5%
723
-4%
654
-10%
602
-8%
557
-8%
579
+4%
592
+2%
580
-2%
614
+6%
Gross Profit
Cost of Revenue
(195)
(212)
(222)
(210)
(191)
(179)
(170)
(170)
(179)
(184)
(193)
(212)
(231)
(254)
(273)
(270)
(253)
(226)
(195)
(166)
(157)
(157)
(161)
(168)
(170)
(175)
(195)
(234)
(274)
(302)
(323)
(321)
(302)
(280)
(247)
(219)
(199)
(203)
(203)
(200)
(212)
Gross Profit
148
N/A
167
+12%
182
+9%
182
0%
170
-6%
171
+0%
163
-5%
168
+3%
181
+7%
192
+6%
214
+12%
256
+20%
302
+18%
339
+12%
365
+8%
359
-2%
333
-7%
299
-10%
256
-14%
217
-15%
199
-8%
199
0%
205
+3%
230
+12%
247
+7%
259
+5%
290
+12%
353
+22%
413
+17%
447
+8%
485
+9%
475
-2%
455
-4%
443
-3%
407
-8%
383
-6%
358
-7%
376
+5%
388
+3%
380
-2%
402
+6%
Operating Income
Operating Expenses
(89)
(93)
(101)
(108)
(113)
(112)
(113)
(110)
(109)
(116)
(117)
(122)
(124)
(129)
(138)
(135)
(134)
(125)
(116)
(112)
(107)
(106)
(109)
(111)
(111)
(109)
(111)
(116)
(122)
(129)
(134)
(139)
(142)
(149)
(153)
(159)
(162)
(162)
(176)
(181)
(191)
Selling, General & Administrative
(62)
(62)
(68)
(71)
(74)
(70)
(75)
(74)
(75)
(76)
(80)
(87)
(88)
(90)
(100)
(97)
(96)
(86)
(81)
(76)
(72)
(67)
(72)
(75)
(76)
(72)
(79)
(83)
(88)
(88)
(94)
(94)
(93)
(90)
(97)
(101)
(104)
(101)
(117)
(118)
(122)
Research & Development
(26)
(22)
(31)
(32)
(32)
(29)
(28)
(26)
(25)
(27)
(27)
(26)
(27)
(27)
(29)
(29)
(28)
(26)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(23)
0
(18)
(20)
(28)
(32)
(35)
(38)
(41)
(44)
(44)
(44)
(42)
(46)
(50)
(54)
Depreciation & Amortization
(1)
(9)
(3)
(5)
(7)
(13)
(10)
(10)
(10)
(13)
(10)
(9)
(9)
(12)
(9)
(9)
(9)
(13)
(10)
(10)
(11)
(15)
(11)
(10)
(10)
(14)
(8)
(8)
(8)
(12)
(9)
(10)
(11)
(17)
(12)
(13)
(13)
(20)
(14)
(14)
(15)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
59
N/A
74
+24%
81
+10%
74
-9%
57
-23%
59
+5%
50
-15%
59
+17%
71
+22%
76
+7%
97
+28%
134
+38%
178
+33%
209
+18%
227
+8%
223
-2%
199
-11%
174
-13%
140
-20%
106
-24%
92
-13%
92
+0%
96
+4%
119
+24%
136
+14%
150
+10%
179
+20%
238
+32%
291
+22%
318
+9%
351
+11%
337
-4%
313
-7%
294
-6%
254
-14%
224
-12%
196
-13%
213
+9%
212
0%
199
-6%
211
+6%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(1)
(0)
(1)
1
0
(2)
(2)
(3)
(6)
(7)
(10)
(13)
(15)
(17)
(18)
(17)
(15)
(15)
(14)
(15)
(14)
(14)
(12)
(16)
(16)
(9)
(14)
(14)
(17)
(26)
(19)
(19)
(21)
(17)
(6)
(11)
(4)
(4)
Non-Reccuring Items
(1)
(2)
4
4
3
(1)
(4)
(4)
(4)
(1)
(1)
(1)
(1)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
(1)
(1)
0
(1)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
2
2
2
0
1
1
(6)
0
1
1
8
0
3
9
9
(0)
6
(0)
(0)
Pre-Tax Income
58
N/A
71
+23%
84
+17%
76
-9%
59
-22%
57
-3%
46
-19%
55
+18%
66
+21%
74
+11%
93
+26%
128
+38%
170
+33%
199
+17%
215
+8%
208
-3%
182
-13%
155
-15%
122
-22%
89
-27%
77
-14%
78
+2%
83
+7%
107
+29%
124
+16%
138
+11%
165
+20%
223
+35%
277
+24%
304
+10%
338
+11%
321
-5%
295
-8%
275
-6%
238
-14%
212
-11%
187
-12%
208
+11%
208
0%
195
-6%
207
+6%
Net Income
Tax Provision
(5)
(0)
(2)
(2)
(0)
(8)
(7)
(7)
(8)
(8)
(12)
(18)
(24)
(26)
(29)
(27)
(25)
(19)
(13)
(9)
(6)
3
2
(1)
(3)
(5)
(9)
(14)
(17)
(21)
(26)
(26)
(27)
(35)
(30)
(28)
(25)
(31)
(31)
(29)
(30)
Income from Continuing Operations
53
71
82
74
59
49
40
48
58
65
82
110
146
173
186
181
157
136
109
80
70
81
86
107
121
132
156
210
260
282
312
295
268
241
208
185
162
177
177
166
178
Income to Minority Interest
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
53
N/A
71
+35%
81
+15%
74
-9%
59
-21%
49
-17%
40
-19%
48
+22%
58
+21%
65
+12%
82
+25%
110
+35%
146
+33%
173
+18%
186
+7%
181
-3%
157
-13%
136
-13%
109
-20%
80
-26%
70
-13%
81
+16%
86
+5%
107
+24%
121
+14%
132
+9%
156
+18%
210
+34%
260
+24%
282
+9%
312
+11%
295
-6%
268
-9%
241
-10%
208
-14%
185
-11%
162
-12%
177
+9%
177
0%
166
-6%
178
+7%
EPS (Diluted)
0.71
N/A
0.93
+31%
1.06
+14%
0.96
-9%
0.76
-21%
0.64
-16%
0.51
-20%
0.62
+22%
0.76
+23%
0.85
+12%
1
+18%
1.33
+33%
1.8
+35%
2.12
+18%
2.19
+3%
2.13
-3%
1.88
-12%
1.61
-14%
1.29
-20%
0.95
-26%
0.84
-12%
0.97
+15%
1.03
+6%
1.29
+25%
1.43
+11%
1.57
+10%
1.82
+16%
2.45
+35%
3.04
+24%
3.31
+9%
3.67
+11%
3.4
-7%
3.13
-8%
2.81
-10%
2.47
-12%
2.22
-10%
1.96
-12%
2.14
+9%
2.14
N/A
2.02
-6%
2.17
+7%

See Also

Discover More