
ASML Holding NV
AEX:ASML

Intrinsic Value
The intrinsic value of one
ASML
stock under the Base Case scenario is
649.32
EUR.
Compared to the current market price of 564.2 EUR,
ASML Holding NV
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ASML Holding NV
Fundamental Analysis


Revenue & Expenses Breakdown
ASML Holding NV
Balance Sheet Decomposition
ASML Holding NV
Current Assets | 30.7B |
Cash & Short-Term Investments | 12.7B |
Receivables | 5.4B |
Other Current Assets | 12.6B |
Non-Current Assets | 17.9B |
Long-Term Investments | 903m |
PP&E | 7.2B |
Intangibles | 5.2B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
ASML Holding NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
ASML Holding NV
Revenue
|
28.3B
EUR
|
Cost of Revenue
|
-13.8B
EUR
|
Gross Profit
|
14.5B
EUR
|
Operating Expenses
|
-5.5B
EUR
|
Operating Income
|
9B
EUR
|
Other Expenses
|
-1.5B
EUR
|
Net Income
|
7.6B
EUR
|
ASML Profitability Score
Profitability Due Diligence
ASML Holding NV's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Score
ASML Holding NV's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
ASML Solvency Score
Solvency Due Diligence
ASML Holding NV's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
ASML Holding NV's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASML Price Targets Summary
ASML Holding NV
According to Wall Street analysts, the average 1-year price target for
ASML
is 870.51 EUR
with a low forecast of 505 EUR and a high forecast of 1 109.85 EUR.
Dividends
Current shareholder yield for ASML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASML
stock under the Base Case scenario is
649.32
EUR.
Compared to the current market price of 564.2 EUR,
ASML Holding NV
is
Undervalued by 13%.