
ASM International NV
AEX:ASM

Intrinsic Value
The intrinsic value of one
ASM
stock under the Base Case scenario is
500.66
EUR.
Compared to the current market price of 446.7 EUR,
ASM International NV
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ASM International NV
Fundamental Analysis


Revenue & Expenses Breakdown
ASM International NV
Balance Sheet Decomposition
ASM International NV
Current Assets | 2B |
Cash & Short-Term Investments | 637.4m |
Receivables | 693.3m |
Other Current Assets | 647m |
Non-Current Assets | 2.6B |
Long-Term Investments | 908.4m |
PP&E | 540.7m |
Intangibles | 1.1B |
Other Non-Current Assets | 51.7m |
Free Cash Flow Analysis
ASM International NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
ASM International NV
Revenue
|
2.9B
EUR
|
Cost of Revenue
|
-1.5B
EUR
|
Gross Profit
|
1.5B
EUR
|
Operating Expenses
|
-686.2m
EUR
|
Operating Income
|
795.1m
EUR
|
Other Expenses
|
-109.4m
EUR
|
Net Income
|
685.7m
EUR
|
ASM Profitability Score
Profitability Due Diligence
ASM International NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
ASM International NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
ASM Solvency Score
Solvency Due Diligence
ASM International NV's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
ASM International NV's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASM Price Targets Summary
ASM International NV
According to Wall Street analysts, the average 1-year price target for
ASM
is 700.79 EUR
with a low forecast of 545.4 EUR and a high forecast of 1 008 EUR.
Dividends
Current shareholder yield for ASM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASM
stock under the Base Case scenario is
500.66
EUR.
Compared to the current market price of 446.7 EUR,
ASM International NV
is
Undervalued by 11%.