ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 427.8 EUR 2.54% Market Closed
Market Cap: 21.1B EUR

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is 649.06 EUR. Compared to the current market price of 427.8 EUR, ASM International NV is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
Base Case
649.06 EUR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
22
Median 3Y
7.6
Median 5Y
7.8
Industry
2.7
Forward
5.9
vs History
60
vs Industry
27
Median 3Y
34.6
Median 5Y
34.6
Industry
22.6
Forward
24.8
vs History
74
vs Industry
24
Median 3Y
31.4
Median 5Y
32
Industry
15.4
vs History
74
vs Industry
17
Median 3Y
54.1
Median 5Y
55.4
Industry
20.4
vs History
66
vs Industry
11
Median 3Y
6.4
Median 5Y
6.1
Industry
2
vs History
65
vs Industry
20
Median 3Y
7.4
Median 5Y
7.4
Industry
2.7
Forward
5.6
vs History
65
vs Industry
32
Median 3Y
15.5
Median 5Y
15.9
Industry
9
vs History
66
vs Industry
26
Median 3Y
23.2
Median 5Y
23.2
Industry
13.9
Forward
16.5
vs History
65
vs Industry
27
Median 3Y
27.8
Median 5Y
28.8
Industry
19
Forward
19.8
vs History
74
vs Industry
24
Median 3Y
30.6
Median 5Y
31
Industry
14.4
vs History
74
vs Industry
16
Median 3Y
51.2
Median 5Y
52.3
Industry
18.6
vs History
68
vs Industry
17
Median 3Y
6
Median 5Y
6
Industry
1.9

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.1B USD 4.5 19.6 14.3 15
US
KLA Corp
NASDAQ:KLAC
91.9B USD 8.5 28.6 19.9 21.7
US
Lam Research Corp
NASDAQ:LRCX
91.3B USD 5.6 21.3 17.4 18.7
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.5 13.2 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25 16.1 17.2
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
116.5B CNY 15.1 75.7 83.6 83.6