ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 459.1 EUR 2.78% Market Closed
Market Cap: 22.6B EUR

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 459.1 EUR, ASM International NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
11
Median 3Y
7.9
Median 5Y
7.8
Industry
3.1
Forward
6.3
vs History
52
vs Industry
14
Median 3Y
34.6
Median 5Y
34.6
Industry
26.1
Forward
25.9
vs History
74
vs Industry
16
Median 3Y
31.5
Median 5Y
32
Industry
16.8
vs History
73
vs Industry
7
Median 3Y
55.3
Median 5Y
55.4
Industry
21.5
vs History
38
vs Industry
6
Median 3Y
6.5
Median 5Y
6.2
Industry
2.2
vs History
49
vs Industry
9
Median 3Y
7.7
Median 5Y
7.5
Industry
3
Forward
6.2
vs History
57
vs Industry
17
Median 3Y
16.1
Median 5Y
15.9
Industry
10.1
vs History
52
vs Industry
18
Median 3Y
24
Median 5Y
23.2
Industry
15.4
Forward
18.1
vs History
52
vs Industry
17
Median 3Y
28.8
Median 5Y
28.8
Industry
20.5
Forward
21.6
vs History
74
vs Industry
15
Median 3Y
31.2
Median 5Y
31.2
Industry
15.8
vs History
73
vs Industry
7
Median 3Y
52.2
Median 5Y
52.3
Industry
20.3
vs History
55
vs Industry
9
Median 3Y
6.2
Median 5Y
6
Industry
2.1

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.7 36.1 36.1
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
118.1B CNY 15.3 76.7 84.8 84.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBIT: 30.3
27.6
24%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
JP
Disco Corp
TSE:6146
20.6
N/A N/A
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
84.8
40%
2.1