ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 506.2 EUR -0.28%
Market Cap: 24.9B EUR
Have any thoughts about
ASM International NV?
Write Note

Income Statement

Earnings Waterfall
ASM International NV

Revenue
2.6B EUR
Cost of Revenue
-1.3B EUR
Gross Profit
1.3B EUR
Operating Expenses
-641.5m EUR
Operating Income
646.4m EUR
Other Expenses
-93.8m EUR
Net Income
552.6m EUR

Income Statement
ASM International NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
415
N/A
528
+27%
685
+30%
822
+20%
935
+14%
142
-85%
281
+97%
425
+51%
598
+41%
612
+2%
688
+12%
722
+5%
737
+2%
757
+3%
751
-1%
769
+2%
818
+6%
908
+11%
959
+6%
1 035
+8%
1 125
+9%
1 201
+7%
1 283
+7%
1 326
+3%
1 328
+0%
1 397
+5%
1 467
+5%
1 585
+8%
1 730
+9%
1 853
+7%
2 001
+8%
2 178
+9%
2 411
+11%
2 604
+8%
2 714
+4%
2 726
+0%
2 634
-3%
2 563
-3%
2 600
+1%
Gross Profit
Cost of Revenue
(245)
(305)
(391)
(462)
(518)
(80)
(158)
(238)
(333)
(343)
(386)
(415)
(432)
(454)
(453)
(460)
(484)
(531)
(559)
(600)
(645)
(680)
(708)
(709)
(705)
(723)
(760)
(832)
(902)
(973)
(1 052)
(1 140)
(1 268)
(1 358)
(1 410)
(1 417)
(1 363)
(1 304)
(1 312)
Gross Profit
170
N/A
223
+31%
294
+32%
359
+22%
417
+16%
63
-85%
123
+97%
187
+52%
265
+41%
269
+2%
302
+12%
307
+2%
306
0%
303
-1%
298
-2%
309
+4%
334
+8%
377
+13%
400
+6%
435
+9%
479
+10%
521
+9%
575
+10%
617
+7%
624
+1%
674
+8%
707
+5%
754
+7%
828
+10%
880
+6%
948
+8%
1 037
+9%
1 143
+10%
1 246
+9%
1 303
+5%
1 310
+0%
1 272
-3%
1 259
-1%
1 288
+2%
Operating Income
Operating Expenses
(131)
(145)
(178)
(206)
(226)
(43)
(88)
(133)
(176)
(184)
(189)
(192)
(188)
(188)
(189)
(193)
(209)
(215)
(230)
(242)
(255)
(267)
(275)
(282)
(286)
(290)
(296)
(312)
(339)
(368)
(408)
(455)
(510)
(553)
(587)
(605)
(615)
(620)
(641)
Selling, General & Administrative
(83)
(93)
(117)
(138)
(147)
(23)
(45)
(66)
(88)
(90)
(93)
(97)
(99)
(103)
(108)
(112)
(121)
(128)
(139)
(143)
(149)
(151)
(151)
(156)
(157)
(162)
(166)
(176)
(190)
(210)
(232)
(256)
(277)
(287)
(295)
(300)
(309)
(311)
(323)
Research & Development
(47)
(52)
(59)
(65)
(74)
(21)
(43)
(67)
(75)
(91)
(89)
(84)
(75)
(73)
(69)
(69)
(76)
(75)
(78)
(86)
(91)
(99)
(105)
(105)
(108)
0
(83)
(88)
(124)
(135)
(151)
(171)
(199)
(227)
(262)
(273)
(263)
(271)
(262)
Depreciation & Amortization
(0)
(1)
(1)
(3)
(4)
0
0
0
(13)
(4)
(7)
(10)
(13)
(13)
(12)
(11)
(12)
(12)
(13)
(13)
(16)
(17)
(19)
(20)
(21)
(21)
(21)
(23)
(25)
(27)
(29)
(32)
(35)
(38)
0
(32)
(44)
(34)
(47)
Other Operating Expenses
0
0
0
0
0
0
1
0
1
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
(107)
(25)
(25)
(0)
4
4
4
0
0
(30)
0
0
(5)
(9)
Operating Income
39
N/A
78
+97%
116
+50%
154
+32%
192
+25%
19
-90%
36
+84%
54
+52%
89
+64%
85
-4%
113
+32%
115
+2%
118
+3%
115
-3%
109
-5%
116
+7%
126
+8%
162
+29%
171
+5%
193
+13%
224
+16%
255
+14%
300
+18%
335
+12%
337
+1%
384
+14%
411
+7%
442
+8%
489
+11%
512
+5%
540
+5%
583
+8%
632
+9%
694
+10%
717
+3%
704
-2%
656
-7%
639
-3%
646
+1%
Pre-Tax Income
Interest Income Expense
(9)
(7)
(4)
(1)
(2)
(12)
8
25
56
90
184
186
344
343
255
251
48
48
16
18
4
9
16
(12)
7
24
37
85
106
108
145
150
88
57
24
(14)
(3)
29
34
Non-Reccuring Items
0
0
0
0
0
(1)
0
(2)
(7)
(2)
(4)
(3)
(5)
(5)
(3)
(3)
(1)
(2)
101
101
154
155
47
45
(10)
(10)
(6)
(4)
2
(2)
(1)
(322)
(215)
0
(0)
321
213
(2)
(3)
Total Other Income
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
2
2
Pre-Tax Income
31
N/A
70
+129%
113
+60%
153
+36%
190
+24%
7
-96%
43
+520%
77
+78%
138
+79%
173
+25%
293
+70%
299
+2%
457
+53%
454
-1%
361
-20%
363
+1%
173
-53%
207
+20%
287
+39%
312
+9%
383
+22%
419
+9%
363
-13%
368
+1%
334
-9%
398
+19%
441
+11%
523
+18%
597
+14%
618
+4%
684
+11%
410
-40%
505
+23%
751
+49%
741
-1%
1 012
+37%
867
-14%
668
-23%
679
+2%
Net Income
Tax Provision
(1)
(6)
(12)
(17)
(23)
(2)
(3)
(3)
(2)
(2)
(4)
(5)
(5)
(5)
(7)
(8)
(15)
(16)
(34)
(44)
(54)
(65)
(57)
(58)
(49)
(64)
(73)
(84)
(103)
(104)
(117)
(123)
(116)
(124)
(123)
(114)
(114)
(123)
(127)
Income from Continuing Operations
29
65
101
136
167
5
41
74
135
171
290
294
452
449
354
356
157
192
254
268
329
354
306
311
285
334
368
439
495
515
567
287
389
627
618
898
752
545
553
Income to Minority Interest
(18)
(30)
(45)
(60)
(69)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
32
+186%
52
+65%
73
+39%
94
+30%
5
-94%
41
+659%
74
+81%
135
+83%
171
+26%
290
+70%
294
+1%
452
+54%
449
-1%
354
-21%
356
+1%
157
-56%
192
+22%
254
+32%
268
+6%
329
+23%
354
+8%
306
-13%
311
+2%
285
-8%
334
+17%
368
+10%
439
+19%
495
+13%
515
+4%
567
+10%
287
-49%
389
+35%
627
+61%
618
-1%
898
+45%
752
-16%
545
-28%
553
+1%
EPS (Diluted)
0.29
N/A
0.7
+141%
1.04
+49%
1.45
+39%
1.87
+29%
0.09
-95%
0.67
+644%
1.21
+81%
2.21
+83%
2.81
+27%
4.86
+73%
4.95
+2%
7.63
+54%
8.07
+6%
6.42
-20%
6.8
+6%
2.96
-56%
3.83
+29%
5.04
+32%
5.32
+6%
6.58
+24%
7.15
+9%
6.17
-14%
6.29
+2%
5.78
-8%
6.8
+18%
7.51
+10%
8.95
+19%
10.11
+13%
10.53
+4%
11.57
+10%
5.9
-49%
7.93
+34%
12.62
+59%
12.42
-2%
18.12
+46%
15.18
-16%
11
-28%
11.17
+2%

See Also

Discover More