Arcadis NV
AEX:ARCAD

Watchlist Manager
Arcadis NV Logo
Arcadis NV
AEX:ARCAD
Watchlist
Price: 58.45 EUR -0.43% Market Closed
Market Cap: 5.3B EUR
Have any thoughts about
Arcadis NV?
Write Note

Relative Value

The Relative Value of one ARCAD stock under the Base Case scenario is 85.97 EUR. Compared to the current market price of 58.45 EUR, Arcadis NV is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARCAD Relative Value
Base Case
85.97 EUR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
27
Median 3Y
1.3
Median 5Y
1.1
Industry
0.8
Forward
1.1
vs History
53
vs Industry
13
Median 3Y
27.6
Median 5Y
31.2
Industry
15.3
Forward
19
vs History
15
vs Industry
15
Median 3Y
12.4
Median 5Y
10.4
Industry
8.9
vs History
1
vs Industry
5
Median 3Y
60.1
Median 5Y
13.9
Industry
13.1
vs History
1
vs Industry
7
Median 3Y
3.6
Median 5Y
3.4
Industry
1.2
vs History
1
vs Industry
28
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
3
vs Industry
24
Median 3Y
11.9
Median 5Y
10.3
Industry
9.7
Forward
10.9
vs History
6
vs Industry
18
Median 3Y
17.9
Median 5Y
15.7
Industry
12.4
Forward
15
vs History
15
vs Industry
15
Median 3Y
15.7
Median 5Y
10.7
Industry
10.1
vs History
15
vs Industry
16
Median 3Y
18.3
Median 5Y
12.2
Industry
12.6
vs History
1
vs Industry
11
Median 3Y
1.9
Median 5Y
1.7
Industry
0.8

Multiples Across Competitors

ARCAD Competitors Multiples
Arcadis NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Arcadis NV
AEX:ARCAD
5.3B EUR 1.4 27.4 12.6 19.2
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Arcadis NV
AEX:ARCAD
Average EV/EBITDA: 18.1
12.6
50%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Arcadis NV
AEX:ARCAD
Average EV/EBIT: 25.2
19.2
83%
0.2
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top