Akzo Nobel NV
AEX:AKZA

Watchlist Manager
Akzo Nobel NV Logo
Akzo Nobel NV
AEX:AKZA
Watchlist
Price: 55.74 EUR -0.18% Market Closed
Market Cap: 9.5B EUR
Have any thoughts about
Akzo Nobel NV?
Write Note
Section:
 

Relative Value

The Relative Value of one AKZA stock under the Base Case scenario is 93.11 EUR. Compared to the current market price of 55.74 EUR, Akzo Nobel NV is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKZA Relative Value
Base Case
93.11 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
93
vs Industry
59
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
0.9
More Details
16.9
P/E
P/E
Price to Earnings
16.9
vs History
88
vs Industry
37
Median 3Y
20.3
Median 5Y
22.3
Industry
21.7
Forward
13.3
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
87
vs Industry
44
Median 3Y
19.4
Median 5Y
15.4
Industry
13
More Details
17.6
P/FCFE
P/FCFE
Price to FCFE
17.6
vs History
30
vs Industry
18
Median 3Y
10.7
Median 5Y
10.7
Industry
20.5
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
84
vs Industry
30
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
96
vs Industry
54
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
1
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
96
vs Industry
74
Median 3Y
3.3
Median 5Y
3.7
Industry
7.2
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
93
vs Industry
52
Median 3Y
10.4
Median 5Y
11.4
Industry
13.2
Forward
7.3
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
92
vs Industry
50
Median 3Y
14.3
Median 5Y
15.5
Industry
17.5
Forward
9.7
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
85
vs Industry
40
Median 3Y
22.3
Median 5Y
16.6
Industry
13.9
More Details
20.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.6
vs History
58
vs Industry
30
Median 3Y
22.7
Median 5Y
21.2
Industry
19.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
95
vs Industry
45
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

AKZA Competitors Multiples
Akzo Nobel NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Akzo Nobel NV
AEX:AKZA
9.5B EUR 0.9 16.9 8.3 11.5
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Akzo Nobel NV
AEX:AKZA
Average EV/EBITDA: 19.8
8.3
26%
0.3
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Akzo Nobel NV
AEX:AKZA
Average EV/EBIT: 23.6
11.5
33%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
AKZA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AKZA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AKZA stock valuation using valuation multiples.
Wall Street Estimates
AKZA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AKZA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.