
AFC Ajax NV
AEX:AJAX

Intrinsic Value
The intrinsic value of one
AJAX
stock under the Base Case scenario is
17.01
EUR.
Compared to the current market price of 9.94 EUR,
AFC Ajax NV
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AFC Ajax NV
Fundamental Analysis


Revenue & Expenses Breakdown
AFC Ajax NV
Balance Sheet Decomposition
AFC Ajax NV
Current Assets | 175.4m |
Cash & Short-Term Investments | 71.4m |
Receivables | 92.5m |
Other Current Assets | 11.5m |
Non-Current Assets | 315.4m |
Long-Term Investments | 57.8m |
PP&E | 137.2m |
Intangibles | 115m |
Other Non-Current Assets | 5.5m |
Free Cash Flow Analysis
AFC Ajax NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
AFC Ajax NV
Revenue
|
166.8m
EUR
|
Cost of Revenue
|
-16.8m
EUR
|
Gross Profit
|
150.1m
EUR
|
Operating Expenses
|
-228.6m
EUR
|
Operating Income
|
-78.5m
EUR
|
Other Expenses
|
28.2m
EUR
|
Net Income
|
-50.4m
EUR
|
AJAX Profitability Score
Profitability Due Diligence
AFC Ajax NV's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
AFC Ajax NV's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
AJAX Solvency Score
Solvency Due Diligence
AFC Ajax NV's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
AFC Ajax NV's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AJAX Price Targets Summary
AFC Ajax NV
According to Wall Street analysts, the average 1-year price target for
AJAX
is 9.18 EUR
with a low forecast of 9.09 EUR and a high forecast of 9.45 EUR.
Dividends
Current shareholder yield for AJAX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AJAX
stock under the Base Case scenario is
17.01
EUR.
Compared to the current market price of 9.94 EUR,
AFC Ajax NV
is
Undervalued by 42%.